{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Cerere de Finantare","Anexa 1 HG_28","Anexa 2 HG_28","Anexa 3 HG_28","Anexa 1 HG_907","Anexa 2 HG_907","Anexa 3 HG_907"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cerere de Finantare","index":0,"n_rows":1667,"n_cols":62,"rows_kept":1667,"cut":false,"hidden":false,"merged":[[1180,0,1180,3],[1180,4,1180,41],[1180,42,1180,50],[1180,51,1180,60],[1181,0,1181,3],[1181,4,1181,41],[1181,42,1181,60],[1184,0,1184,44],[1548,17,1548,49],[1548,50,1548,60],[1175,0,1175,3],[1175,4,1175,41],[1175,42,1175,50],[1175,51,1175,60],[1176,0,1176,3],[1176,4,1176,41],[1176,42,1176,50],[1176,51,1176,60],[1177,0,1177,3],[1177,4,1177,41],[1177,42,1177,50],[1177,51,1177,60],[1178,0,1178,3],[1178,4,1178,41],[1178,42,1178,50],[1178,51,1178,60],[1179,0,1179,3],[1179,4,1179,41],[1179,42,1179,50],[1179,51,1179,60],[1379,42,1379,49],[1379,50,1379,54],[1170,0,1170,3],[1170,4,1170,41],[1170,42,1170,50],[1170,51,1170,60],[1171,0,1171,3],[1171,4,1171,41],[1171,42,1171,50],[1171,51,1171,60],[1172,0,1172,3],[1172,4,1172,41],[1172,42,1172,50],[1172,51,1172,60],[1173,0,1173,3],[1173,4,1173,41],[1173,42,1173,50],[1173,51,1173,60],[1174,0,1174,3],[1174,4,1174,41],[1174,42,1174,50],[1174,51,1174,60],[1163,0,1163,41],[1163,42,1163,60],[1164,0,1164,3],[1164,4,1164,41],[1164,42,1164,50],[1164,51,1164,60],[1165,0,1165,60],[1166,0,1166,3],[1166,4,1166,41],[1166,42,1166,50],[1166,51,1166,60],[1167,0,1167,60],[1168,0,1168,3],[1168,4,1168,41],[1168,42,1168,50],[1168,51,1168,60],[1169,0,1169,3],[1169,4,1169,41],[1169,42,1169,50],[1169,51,1169,60],[1158,0,1158,3],[1158,4,1158,41],[1158,42,1158,50],[1158,51,1158,60],[1159,0,1159,3],[1159,4,1159,41],[1159,42,1159,50],[1159,51,1159,60],[1160,0,1160,3],[1160,4,1160,41],[1160,42,1160,50],[1160,51,1160,60],[1161,0,1161,3],[1161,4,1161,41],[1161,42,1161,50],[1161,51,1161,60],[1162,0,1162,3],[1162,4,1162,41],[1162,42,1162,50],[1162,51,1162,60],[1153,0,1153,3],[1153,4,1153,41],[1153,42,1153,50],[1153,51,1153,60],[1154,0,1154,3],[1154,4,1154,41],[1154,42,1154,50],[1154,51,1154,60],[1155,0,1155,3],[1155,4,1155,41],[1155,42,1155,50],[1155,51,1155,60],[1156,0,1156,3],[1156,4,1156,41],[1156,42,1156,50],[1156,51,1156,60],[1157,0,1157,3],[1157,4,1157,41],[1157,42,1157,50],[1157,51,1157,60],[1143,7,1143,41],[1143,42,1144,60],[1144,7,1144,41],[1145,7,1145,41],[1145,42,1145,50],[1145,51,1145,60],[1146,7,1146,60],[1147,0,1147,60],[1148,0,1148,60],[1149,0,1149,60],[1150,0,1150,60],[1151,0,1151,3],[1151,4,1151,41],[1151,42,1151,50],[1151,51,1151,60],[1152,0,1152,3],[1152,4,1152,41],[1152,42,1152,50],[1152,51,1152,60],[1130,0,1130,3],[1130,4,1130,41],[1130,42,1130,50],[1130,51,1130,60],[1131,0,1131,3],[1131,4,1131,41],[1131,42,1131,50],[1131,51,1131,60],[1132,0,1132,41],[1132,42,1132,50],[1132,51,1132,60],[1133,0,1133,41],[1133,42,1133,50],[1133,51,1133,60],[1134,0,1134,41],[1134,42,1134,60],[1138,0,1138,43],[1125,0,1125,3],[1125,4,1125,41],[1125,42,1125,50],[1125,51,1125,60],[1126,0,1126,60],[1127,0,1127,3],[1127,4,1127,41],[1127,42,1127,50],[1127,51,1127,60],[1128,0,1128,3],[1128,4,1128,41],[1128,42,1128,50],[1128,51,1128,60],[1129,0,1129,3],[1129,4,1129,41],[1129,42,1129,50],[1129,51,1129,60],[1120,0,1120,3],[1120,4,1120,41],[1120,42,1120,50],[1120,51,1120,60],[1121,0,1121,3],[1121,4,1121,41],[1121,42,1121,50],[1121,51,1121,60],[1122,0,1122,3],[1122,4,1122,41],[1122,42,1122,50],[1122,51,1122,60],[1123,0,1123,60],[1124,0,1124,3],[1124,4,1124,41],[1124,42,1124,50],[1124,51,1124,60],[1115,0,1115,3],[1115,4,1115,41],[1115,42,1115,50],[1115,51,1115,60],[1116,0,1116,41],[1116,42,1116,50],[1116,51,1116,60],[1117,0,1117,3],[1117,4,1117,41],[1117,42,1117,50],[1117,51,1117,60],[1118,0,1118,3],[1118,4,1118,41],[1118,42,1118,50],[1118,51,1118,60],[1119,0,1119,3],[1119,4,1119,41],[1119,42,1119,50],[1119,51,1119,60],[1099,0,1099,41],[1099,42,1099,60],[1101,0,1101,42],[1106,7,1106,41],[1107,7,1107,41],[1107,42,1108,60],[1108,7,1108,41],[1109,7,1109,41],[1109,42,1109,50],[1109,51,1109,60],[1110,7,1110,60],[1111,0,1111,60],[1112,0,1112,60],[1113,0,1113,60],[1114,0,1114,3],[1114,4,1114,41],[1114,42,1114,60],[1094,0,1094,3],[1094,4,1094,41],[1094,42,1094,50],[1094,51,1094,60],[1095,0,1095,3],[1095,4,1095,41],[1095,42,1095,50],[1095,51,1095,60],[1096,0,1096,3],[1096,4,1096,41],[1096,42,1096,50],[1096,51,1096,60],[1097,0,1097,41],[1097,42,1097,50],[1097,51,1097,60],[1098,0,1098,41],[1098,42,1098,50],[1098,51,1098,60],[1089,0,1089,3],[1089,4,1089,41],[1089,42,1089,50],[1089,51,1089,60],[1090,0,1090,3],[1090,4,1090,41],[1090,42,1090,50],[1090,51,1090,60],[1091,0,1091,3],[1091,4,1091,41],[1091,42,1091,50],[1091,51,1091,60],[1092,0,1092,3],[1092,4,1092,41],[1092,42,1092,50],[1092,51,1092,60],[1093,0,1093,3],[1093,4,1093,41],[1093,42,1093,50],[1093,51,1093,60],[1084,0,1084,3],[1084,4,1084,41],[1084,42,1084,50],[1084,51,1084,60],[1085,0,1085,3],[1085,4,1085,41],[1085,42,1085,50],[1085,51,1085,60],[1086,0,1086,3],[1086,4,1086,41],[1086,42,1086,50],[1086,51,1086,60],[1087,0,1087,3],[1087,4,1087,41],[1087,42,1087,50],[1087,51,1087,60],[1088,0,1088,3],[1088,4,1088,41],[1088,42,1088,50],[1088,51,1088,60],[1079,0,1079,3],[1079,4,1079,41],[1079,42,1079,50],[1079,51,1079,60],[1080,0,1080,3],[1080,4,1080,41],[1080,42,1080,50],[1080,51,1080,60],[1081,0,1081,3],[1081,4,1081,41],[1081,42,1081,50],[1081,51,1081,60],[1082,0,1082,3],[1082,4,1082,41],[1082,42,1082,50],[1082,51,1082,60],[1083,0,1083,3],[1083,4,1083,41],[1083,42,1083,50],[1083,51,1083,60],[1074,0,1074,3],[1074,4,1074,41],[1074,42,1074,50],[1074,51,1074,60],[1075,0,1075,3],[1075,4,1075,41],[1075,42,1075,50],[1075,51,1075,60],[1076,0,1076,3],[1076,4,1076,41],[1076,42,1076,50],[1076,51,1076,60],[1077,0,1077,3],[1077,4,1077,41],[1077,42,1077,50],[1077,51,1077,60],[1078,0,1078,3],[1078,4,1078,41],[1078,42,1078,50],[1078,51,1078,60],[1069,0,1069,3],[1069,4,1069,41],[1069,42,1069,50],[1069,51,1069,60],[1070,0,1070,3],[1070,4,1070,41],[1070,42,1070,50],[1070,51,1070,60],[1071,0,1071,3],[1071,4,1071,41],[1071,42,1071,50],[1071,51,1071,60],[1072,0,1072,3],[1072,4,1072,41],[1072,42,1072,50],[1072,51,1072,60],[1073,0,1073,3],[1073,4,1073,41],[1073,42,1073,50],[1073,51,1073,60],[1064,0,1064,3],[1064,4,1064,41],[1064,42,1064,50],[1064,51,1064,60],[1065,0,1065,3],[1065,4,1065,41],[1065,42,1065,50],[1065,51,1065,60],[1066,0,1066,3],[1066,4,1066,41],[1066,42,1066,50],[1066,51,1066,60],[1067,0,1067,3],[1067,4,1067,41],[1067,42,1067,50],[1067,51,1067,60],[1068,0,1068,3],[1068,4,1068,41],[1068,42,1068,50],[1068,51,1068,60],[1057,0,1057,60],[1058,0,1058,60],[1059,0,1059,60],[1060,0,1060,3],[1060,4,1060,41],[1060,42,1060,50],[1060,51,1060,60],[1061,0,1061,3],[1061,4,1061,41],[1061,42,1061,50],[1061,51,1061,60],[1062,0,1062,3],[1062,4,1062,41],[1062,42,1062,50],[1062,51,1062,60],[1063,0,1063,3],[1063,4,1063,41],[1063,42,1063,50],[1063,51,1063,60],[1048,0,1048,31],[1048,35,1048,42],[1048,44,1048,60],[1049,0,1049,34],[1049,35,1049,43],[1049,44,1049,60],[1050,0,1050,32],[1050,35,1050,43],[1050,44,1050,60],[1052,7,1052,41],[1053,7,1053,41],[1053,42,1054,60],[1054,7,1054,41],[1055,7,1055,41],[1055,42,1055,50],[1055,51,1055,60],[1056,7,1056,60],[1044,0,1044,13],[1044,15,1044,34],[1044,35,1044,43],[1044,44,1044,51],[1044,52,1044,60],[1045,0,1045,13],[1045,15,1045,34],[1045,35,1045,43],[1045,44,1045,51],[1045,52,1045,60],[1046,0,1046,13],[1046,15,1046,34],[1046,35,1046,43],[1046,44,1046,51],[1046,52,1046,60],[1047,0,1047,34],[1047,35,1047,43],[1047,44,1047,51],[1047,52,1047,60],[1039,0,1039,34],[1039,35,1039,43],[1039,44,1039,51],[1039,52,1039,60],[1040,0,1040,34],[1040,35,1040,43],[1040,44,1040,51],[1040,52,1040,60],[1041,0,1041,34],[1041,35,1041,43],[1041,44,1041,51],[1041,52,1041,60],[1042,0,1042,34],[1042,35,1042,43],[1042,44,1042,51],[1042,52,1042,60],[1043,0,1043,34],[1043,35,1043,43],[1043,44,1043,51],[1043,52,1043,60],[1034,0,1034,34],[1034,35,1034,43],[1034,44,1034,51],[1034,52,1034,60],[1035,0,1035,34],[1035,35,1035,43],[1035,44,1035,51],[1035,52,1035,60],[1036,0,1036,34],[1036,35,1036,60],[1037,0,1037,34],[1037,35,1037,43],[1037,44,1037,51],[1037,52,1037,60],[1038,0,1038,34],[1038,35,1038,43],[1038,44,1038,51],[1038,52,1038,60],[1029,0,1029,34],[1029,35,1029,43],[1029,44,1029,51],[1029,52,1029,60],[1030,0,1030,34],[1030,35,1030,43],[1030,44,1030,51],[1030,52,1030,60],[1031,0,1031,34],[1031,35,1031,43],[1031,44,1031,51],[1031,52,1031,60],[1032,0,1032,17],[1032,35,1032,60],[1033,0,1033,34],[1033,35,1033,43],[1033,44,1033,51],[1033,52,1033,60],[1024,0,1024,34],[1024,35,1024,43],[1024,44,1024,51],[1024,52,1024,60],[1025,0,1025,34],[1025,35,1025,43],[1025,44,1025,51],[1025,52,1025,60],[1026,0,1026,34],[1026,35,1026,43],[1026,44,1026,51],[1026,52,1026,60],[1027,0,1027,34],[1027,35,1027,60],[1028,0,1028,34],[1028,35,1028,43],[1028,44,1028,51],[1028,52,1028,60],[1019,0,1019,34],[1019,35,1019,43],[1019,44,1019,51],[1019,52,1019,60],[1020,0,1020,34],[1020,35,1020,43],[1020,44,1020,51],[1020,52,1020,60],[1021,0,1021,34],[1021,35,1021,43],[1021,44,1021,51],[1021,52,1021,60],[1022,0,1022,34],[1022,35,1022,43],[1022,44,1022,51],[1022,52,1022,60],[1023,0,1023,34],[1023,35,1023,43],[1023,44,1023,51],[1023,52,1023,60],[1014,0,1014,34],[1014,35,1014,43],[1014,44,1014,51],[1014,52,1014,60],[1015,0,1015,34],[1015,35,1015,43],[1015,44,1015,51],[1015,52,1015,60],[1016,0,1016,34],[1016,35,1016,43],[1016,44,1016,51],[1016,52,1016,60],[1017,0,1017,34],[1017,35,1017,43],[1017,44,1017,51],[1017,52,1017,60],[1018,0,1018,34],[1018,35,1018,43],[1018,44,1018,51],[1018,52,1018,60],[1009,0,1009,34],[1009,35,1009,43],[1009,44,1009,51],[1009,52,1009,60],[1010,0,1010,34],[1010,35,1010,43],[1010,44,1010,51],[1010,52,1010,60],[1011,0,1011,34],[1011,35,1011,43],[1011,44,1011,51],[1011,52,1011,60],[1012,0,1012,34],[1012,35,1012,43],[1012,44,1012,51],[1012,52,1012,60],[1013,0,1013,34],[1013,35,1013,43],[1013,44,1013,51],[1013,52,1013,60],[1004,0,1004,34],[1004,35,1004,43],[1004,44,1004,51],[1004,52,1004,60],[1005,0,1005,34],[1005,35,1005,43],[1005,44,1005,51],[1005,52,1005,60],[1006,0,1006,34],[1006,35,1006,43],[1006,44,1006,51],[1006,52,1006,60],[1007,0,1007,34],[1007,35,1007,43],[1007,44,1007,51],[1007,52,1007,60],[1008,0,1008,34],[1008,35,1008,43],[1008,44,1008,51],[1008,52,1008,60],[999,0,999,34],[999,35,999,43],[999,44,999,51],[999,52,999,60],[1000,0,1000,24],[1000,35,1000,60],[1001,0,1001,34],[1001,35,1001,43],[1001,44,1001,51],[1001,52,1001,60],[1002,0,1002,34],[1002,35,1002,43],[1002,44,1002,51],[1002,52,1002,60],[1003,0,1003,34],[1003,35,1003,43],[1003,44,1003,51],[1003,52,1003,60],[994,0,994,34],[994,35,994,43],[994,44,994,51],[994,52,994,60],[995,0,995,34],[995,35,995,43],[995,44,995,51],[995,52,995,60],[996,0,996,34],[996,35,996,43],[996,44,996,51],[996,52,996,60],[997,0,997,34],[997,35,997,43],[997,44,997,51],[997,52,997,60],[998,0,998,34],[998,35,998,43],[998,44,998,51],[998,52,998,60],[989,0,989,34],[989,35,989,43],[989,44,989,51],[989,52,989,60],[990,0,990,34],[990,35,990,43],[990,44,990,51],[990,52,990,60],[991,0,991,34],[991,35,991,43],[991,44,991,51],[991,52,991,60],[992,0,992,34],[992,35,992,43],[992,44,992,51],[992,52,992,60],[993,0,993,34],[993,35,993,43],[993,44,993,51],[993,52,993,60],[984,0,984,34],[984,35,984,43],[984,44,984,51],[984,52,984,60],[985,0,985,34],[985,35,985,43],[985,44,985,51],[985,52,985,60],[986,0,986,34],[986,35,986,43],[986,44,986,51],[986,52,986,60],[987,0,987,34],[987,35,987,43],[987,44,987,51],[987,52,987,60],[988,0,988,34],[988,35,988,43],[988,44,988,51],[988,52,988,60],[979,0,979,34],[979,35,979,43],[979,44,979,51],[979,52,979,60],[980,0,980,34],[980,35,980,43],[980,44,980,51],[980,52,980,60],[981,0,981,34],[981,35,981,43],[981,44,981,51],[981,52,981,60],[982,0,982,34],[982,35,982,43],[982,44,982,51],[982,52,982,60],[983,0,983,34],[983,35,983,43],[983,44,983,51],[983,52,983,60],[974,0,974,34],[974,35,974,43],[974,44,974,51],[974,52,974,60],[975,0,975,34],[975,35,975,43],[975,44,975,51],[975,52,975,60],[976,0,976,34],[976,35,976,43],[976,44,976,51],[976,52,976,60],[977,0,977,34],[977,35,977,43],[977,44,977,51],[977,52,977,60],[978,0,978,34],[978,35,978,43],[978,44,978,51],[978,52,978,60],[969,0,969,34],[969,35,969,43],[969,44,969,51],[969,52,969,60],[970,0,970,34],[970,35,970,43],[970,44,970,51],[970,52,970,60],[971,0,971,34],[971,35,971,43],[971,44,971,51],[971,52,971,60],[972,0,972,34],[972,35,972,43],[972,44,972,51],[972,52,972,60],[973,0,973,34],[973,35,973,43],[973,44,973,51],[973,52,973,60],[964,1,964,13],[964,15,964,17],[964,19,964,23],[964,25,964,30],[964,35,964,47],[964,50,964,59],[966,0,966,34],[966,35,966,43],[966,44,966,51],[966,52,966,60],[967,0,967,34],[967,35,967,43],[967,44,967,51],[967,52,967,60],[968,0,968,34],[968,35,968,43],[968,44,968,51],[968,52,968,60],[956,0,956,31],[956,35,956,42],[956,44,956,60],[957,0,957,34],[957,35,957,43],[957,44,957,60],[958,0,958,32],[958,35,958,43],[958,44,958,60],[959,1,959,45],[960,0,960,34],[960,35,960,60],[961,0,961,34],[961,35,961,43],[961,44,961,51],[961,52,961,60],[962,0,962,60],[952,0,952,13],[952,15,952,34],[952,35,952,43],[952,44,952,51],[952,52,952,60],[953,0,953,13],[953,15,953,34],[953,35,953,43],[953,44,953,51],[953,52,953,60],[954,0,954,13],[954,15,954,34],[954,35,954,43],[954,44,954,51],[954,52,954,60],[955,0,955,34],[955,35,955,43],[955,44,955,51],[955,52,955,60],[947,0,947,34],[947,35,947,43],[947,44,947,51],[947,52,947,60],[948,0,948,34],[948,35,948,43],[948,44,948,51],[948,52,948,60],[949,0,949,34],[949,35,949,43],[949,44,949,51],[949,52,949,60],[950,0,950,34],[950,35,950,43],[950,44,950,51],[950,52,950,60],[951,0,951,34],[951,35,951,43],[951,44,951,51],[951,52,951,60],[942,0,942,34],[942,35,942,43],[942,44,942,51],[942,52,942,60],[943,0,943,34],[943,35,943,43],[943,44,943,51],[943,52,943,60],[944,0,944,34],[944,35,944,60],[945,0,945,34],[945,35,945,43],[945,44,945,51],[945,52,945,60],[946,0,946,34],[946,35,946,43],[946,44,946,51],[946,52,946,60],[937,0,937,34],[937,35,937,43],[937,44,937,51],[937,52,937,60],[938,0,938,34],[938,35,938,43],[938,44,938,51],[938,52,938,60],[939,0,939,34],[939,35,939,43],[939,44,939,51],[939,52,939,60],[940,0,940,17],[940,35,940,60],[941,0,941,34],[941,35,941,43],[941,44,941,51],[941,52,941,60],[932,0,932,34],[932,35,932,43],[932,44,932,51],[932,52,932,60],[933,0,933,34],[933,35,933,43],[933,44,933,51],[933,52,933,60],[934,0,934,34],[934,35,934,43],[934,44,934,51],[934,52,934,60],[935,0,935,34],[935,35,935,60],[936,0,936,34],[936,35,936,43],[936,44,936,51],[936,52,936,60],[927,0,927,34],[927,35,927,43],[927,44,927,51],[927,52,927,60],[928,0,928,34],[928,35,928,43],[928,44,928,51],[928,52,928,60],[929,0,929,34],[929,35,929,43],[929,44,929,51],[929,52,929,60],[930,0,930,34],[930,35,930,43],[930,44,930,51],[930,52,930,60],[931,0,931,34],[931,35,931,43],[931,44,931,51],[931,52,931,60],[922,0,922,34],[922,35,922,43],[922,44,922,51],[922,52,922,60],[923,0,923,34],[923,35,923,43],[923,44,923,51],[923,52,923,60],[924,0,924,34],[924,35,924,43],[924,44,924,51],[924,52,924,60],[925,0,925,34],[925,35,925,43],[925,44,925,51],[925,52,925,60],[926,0,926,34],[926,35,926,43],[926,44,926,51],[926,52,926,60],[917,0,917,34],[917,35,917,43],[917,44,917,51],[917,52,917,60],[918,0,918,34],[918,35,918,43],[918,44,918,51],[918,52,918,60],[919,0,919,34],[919,35,919,43],[919,44,919,51],[919,52,919,60],[920,0,920,34],[920,35,920,43],[920,44,920,51],[920,52,920,60],[921,0,921,34],[921,35,921,43],[921,44,921,51],[921,52,921,60],[912,0,912,34],[912,35,912,43],[912,44,912,51],[912,52,912,60],[913,0,913,34],[913,35,913,43],[913,44,913,51],[913,52,913,60],[914,0,914,34],[914,35,914,43],[914,44,914,51],[914,52,914,60],[915,0,915,34],[915,35,915,43],[915,44,915,51],[915,52,915,60],[916,0,916,34],[916,35,916,43],[916,44,916,51],[916,52,916,60],[907,0,907,34],[907,35,907,43],[907,44,907,51],[907,52,907,60],[908,0,908,24],[908,35,908,60],[909,0,909,34],[909,35,909,43],[909,44,909,51],[909,52,909,60],[910,0,910,34],[910,35,910,43],[910,44,910,51],[910,52,910,60],[911,0,911,34],[911,35,911,43],[911,44,911,51],[911,52,911,60],[902,0,902,34],[902,35,902,43],[902,44,902,51],[902,52,902,60],[903,0,903,34],[903,35,903,43],[903,44,903,51],[903,52,903,60],[904,0,904,34],[904,35,904,43],[904,44,904,51],[904,52,904,60],[905,0,905,34],[905,35,905,43],[905,44,905,51],[905,52,905,60],[906,0,906,34],[906,35,906,43],[906,44,906,51],[906,52,906,60],[897,0,897,34],[897,35,897,43],[897,44,897,51],[897,52,897,60],[898,0,898,34],[898,35,898,43],[898,44,898,51],[898,52,898,60],[899,0,899,34],[899,35,899,43],[899,44,899,51],[899,52,899,60],[900,0,900,34],[900,35,900,43],[900,44,900,51],[900,52,900,60],[901,0,901,34],[901,35,901,43],[901,44,901,51],[901,52,901,60],[892,0,892,34],[892,35,892,43],[892,44,892,51],[892,52,892,60],[893,0,893,34],[893,35,893,43],[893,44,893,51],[893,52,893,60],[894,0,894,34],[894,35,894,43],[894,44,894,51],[894,52,894,60],[895,0,895,34],[895,35,895,43],[895,44,895,51],[895,52,895,60],[896,0,896,34],[896,35,896,43],[896,44,896,51],[896,52,896,60],[887,0,887,34],[887,35,887,43],[887,44,887,51],[887,52,887,60],[888,0,888,34],[888,35,888,43],[888,44,888,51],[888,52,888,60],[889,0,889,34],[889,35,889,43],[889,44,889,51]],"merged_total":5432,"flags":["merged_cut"]}
[null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECŢIUNE GENERALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["DATE DE ÎNREGISTRARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NUME ŞI PRENUME DIRECTOR OJFIR/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIRECTOR GENERAL ADJUNCT CRFIR"]
["Se completează de către Agenția pentru Finanțarea Investițiilor Rurale - Oficiul"]
["Judeţean/ Centrul Regional - Programul FEADR pentru cereri de finanţare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Semnătura Director OJFIR/Director General Adjunct CRFIR"]
["OJFIR/CRFIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ştampila CRFIR"]
["Număr "]
["înregistrare"]
[]
[]
[]
[]
["Data Înregistrării"]
["Numele şi prenumele persoanei care înregistrează"]
["Semnătura:"]
["Data primirii cererii de finanţare la contractare:"]
["Se completează de către solicitant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V.2021 GAL"]
["A PREZENTARE GENERALĂ"]
[]
[null,"A1 Măsura:",null,null,null,null,null,null,null,null,"Sub-măsura 19.2"]
[null,null,null,null,null,null,null,null,null,null,"              - Denumirea măsurii din SDL"]
[null,"M3 /3A/2A/1A/6A - \"AGRICULTURA COMPETITIVA IN TERITORIUL GAL\""]
[null,"A2 Nume prenume / Denumire solicitant:"]
[]
[null,"A3 Titlu proiect:"]
[]
[]
[]
[]
[null,"A4 Descrierea succintă a proiectului:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"A5 Amplasarea proiectului:"]
[]
["Regiunea de dezvoltare:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ:"]
[]
[null,"Obiectivele investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,"Comună/Oraş",null,null,null,null,null,null,null,null,null,null,null,"Sat/Sector",null,null,null,null,null,null,null,null,null,null,"Sat/Sector"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A6 Date despre tipul de proiect şi beneficiar:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.5 Sectoare vizate prin proiect"]
[]
[null,"A 6.1",null,null,null,null,"Proiect cu construcţii-montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.3",null,null,null,null,"Beneficiar public",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"animal"]
[null,null,null,null,null,null,"Proiect fără construcţii-montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beneficiar privat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vegetal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ferma de familie"]
[null,"A 6.2",null,null,null,null,"Modernizare şi/sau Extindere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.4",null,null,"Prescorare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"zonă montană"]
[null,null,null,null,null,null,"Investiţie nouă"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Proiect tehnic",null,null,null,null,null,null,null,null,null,"Acord de mediu",null,null,null,null,null,null,null,null,null,null,null,null,"Aviz Natura2000"]
[]
[null,"Denumire consultant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
[null,"Denumire proiectant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
[null,"Detaliere criterii de selecţie îndeplinite"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["B INFORMAŢII PRIVIND SOLICITANTUL"]
["B1 Descrierea solicitantului"]
["B1.1 Informaţii privind solicitantul"]
[null,"Data înființării / Data de naştere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod Unic de Înregistrare și/sau Codul de",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statut juridic al solicitantului"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Înregistrare Fiscală"]
[]
[]
[null,"Număr de înregistrare în registrul comerțului / Registrul asociaţiilor şi fundaţiilor"]
[]
[null,"Codul CAEN al activităţii/activităţilor finanţate prin proiect:"]
[]
[]
[]
[null,"Codul unic de înregistrare APIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anul atribuirii codului"]
[]
[]
[null,"B1.2 Sediul social / Domiciliul stabil al solicitantului / Reşedinţa din România"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr."]
[]
[null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Et. ",null,null,null,null,null,null,"Ap.",null,null,null,null,null,null,"Sector"]
[]
[null,"Telefon fix/ mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
[]
[null,"B1.3 Numele şi prenumele reprezentantului legal şi funcţia acestuia în cadrul organizaţiei, precum şi"]
[null,"specimenul de semnatură:"]
[]
[null,null,null,"Numele",null,null,null,null,null,null,null,null,null,null,"Prenumele",null,null,null,null,null,null,null,null,null,null,"Funcţia",null,null,null,null,null,null,null,null,null,null,"Reprezentant legal",null,null,null,null,null,null,null,null,null,null,"Specimen de"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"semnătură"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEGAL"]
[]
[]
["B2 Informaţii referitoare la reprezentantul legal de proiect"]
[null,"B2.1 Date de identitate ale reprezentantului legal de proiect"]
[]
[null,null,null,"Data naşterii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod numeric personal"]
[]
[]
[]
[]
[null,null,null,null,"Act de identitate",null,null,null,null,null,null,null,null,null,null,null,null,null,"Seria",null,null,"Nr.",null,null,null,null,null,null,"Eliberat la data de",null,null,null,null,null,null,null,null,"de:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Valabil până la:"]
[null,null,null,null,"B.I.",null,null,"C.I.",null,null,"Paşaport"]
[]
[]
[]
[null,null,null,"Studii şi coordonate:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B2.2 Domiciliul stabil al reprezentantului legal de proiect"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr.",null,null,null,null,null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,"Ap."]
[]
[null,"Telefon fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telefon mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax"]
[]
[null,"E-mail"]
[]
[]
["B3 Informaţii privind contul bancar pentru proiect F.E.A.D.R."]
[]
[null,null,"B3.1 Denumirea Băncii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denumirea Sucursalei/Filialei"]
[]
[]
[null,null,"B3.2 Adresa Băncii/Sucursalei"]
[]
[]
[null,null,"B3.3 Cod IBAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3.4 Titularul contului bancar"]
[]
[]
["REGULI DE COMPLETARE\n\nCâmpurile \"Numele şi prenumele persoanei care înregistrează. Semnătura\", se vor completa după data primirii în format letric a acesteia împreună cu documentele justificative.\nSolicitantul are posibilitatea să opteze pentru Buget indicativ şi anexe conform HG 907/2016, prin bifarea check-box-ului corespunzător din câmpul A6 sau pentru Buget indicativ şi anexe conform HG 28/2008 prin nebifarea check-box-ului.\nCompletaţi devizele aferente capitolelor de cheltuieli, defalcat pe cheltuieli eligibile şi neeligibile prin completarea tabelelor incluse în acest document, respectiv:\n1. Tabelul \"Deviz financiar_cap3\" cuprinde cheltuielile aferente capitolului 3 - Cheltuieli pentru proiectare şi asistenţă tehnică, cheltuieli care trebuie să se regăsească atât în Bugetul Indicativ (Tabel \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi în Devizul General din Studiul de Fezabilitate.\n2. Tabelul \"Devize obiect\" cuprinde formatul cadru al devizului pe obiect, iar solicitantul va completa atâtea devize pe obiect câte obiecte de investiţie sunt incluse în proiect. Suma tuturor devizelor pe obiect trebuie să se regăseasca atat in Bugetul Indicativ (tabelul \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi în Devizul General din Studiul de Fezabilitate În cazul în care proiectul de investiţii presupune mai multe devize pe obiect, solicitantul va crea în documentul curent câte o copie a tabelului \"Devize obiect\" pentru fiecare deviz pe obiect şi va detalia cheltuielile eligibile şi neeligibile pe fiecare în parte.\n3. Tabelul \"cap.2+cap.5\" cuprinde cheltuieli aferente capitolelor 2 şi 5 şi trebuie să se regăsească atât în Bugetul Indicativ (tabel \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi Devizul General din Studiul de Fezabilitate.\n4. Tabelul \"Deviz culturi\" cuprinde devizele aferente tuturor tipurilor de culturi, plantaţii, vizate de proiect.\n5. Câmpul \"Prescorare\" de la secţiunea A6 este obligatoriu.\n6. Pentru \"Plantaţiile specifice pentru struguri de masă\", se completează Deviz pe obiect separat.\n7. În cazul art 28 (Agromediu), intensitatea suplimentară se acordă după cum urmează:\n1 - Pentru investiţiile adresate terenurilor arabile cu condiția ca suprafața aflată sub angajament sa reprezinte mai mult de 50% din terenul arabil aparținand exploataţiei agricole.\nIntensitatea mărită se acordă pentru utilajele si echipamentele specifice lucrărilor de arat, grăpat, discuit, semănat/însămânţat, tocat resturi vegetale, încorporat resturi vegetale în sol, numai în cazul în care peste 50% din terenul arabil deținut în cadrul fermei se află sub un angajament în derulare in cazul următoarelor pachete promovate prin Măsura 10 - Agromediu și climă (AGM): Pachetul 4 - culturi verzi, Pachetul 7 - terenuri arabile importante ca zone de hrănire pentru gâsca cu gât roșu (Branta ruficollis), suprafețe pe care se realizează lucrări de tehnologie a culturilor; Intensitatea mărită se acordă pentru facilităţi necesare depozitării şi compostării gunoiului de grajd numai în cazul în care peste 50% din terenul arabil deținut în cadrul fermei se află sub un angajament în derulare in cazul Pachetului 4 - culturi verzi, Pachetului 5 - adaptarea la efectele schimbărilor climatice şi Pachetului 7 - terenuri arabile importante ca zone de hrănire pentru gâsca cu gât roșu (Branta ruficollis).\n2 -Pentru investiţiile adresate pajiștilor cu condiția ca suprafața aflată sub angajament să reprezinte mai mult de 50% din suprafața de pajiști aparținând fermei.\nIntensitatea suplimentară se acordă doar pentru contravaloarea următoarelor:\n- utilajelor folosite pentru cosit, strâns, balotat şi transportat fânul și a altor asemenea investitii utilizate in cazul pajistilor care fac obiectul sprijinului acordat prin Pachetul 1 - pajiști cu înaltă valoare naturală (HNV) fără Pachetul 2 - practici agricole tradiţionale,\n- utilajelor uşoare (utilaje cu lama scurtă, greutate redusă și viteză mică de deplasare) folosite pentru cosit, strâns, balotat şi transportat fânul și a altor asemenea investitii utilizate in cazul pajistilor care fac obiectul sprijinului acordat prin varianta 2.2 - utilaje ușoare pe pajiști permanente utilizate ca fânețe din pachetul 2 - practici agricole tradiţionale, varianta 3.1.2 -utilaje ușoare pe pajiști importante pentru Crex crex din sub-pachetul 3.1 - Crex crex, varianta 3.2.2 -utilaje ușoare pe pajiști importante pentru Lanius minor și Falco vespertinus din sub-pachetul 3.2 - Lanius minor și Falco vespertinus, varianta 6.2 - utilaje ușoare pe pajiști importante pentru fluturi (Maculinea sp.) din pachetul 6 - pajiști importante pentru fluturi (Maculinea sp.);\n- platformele pentru depozitarea şi/sau compostarea gunoiul de grajd şi utilajele/echipamentele de transport şi de\nîmprăştiere a gunoiului de grajd - în cazul pachetelor 1, 3.1, 3.2 şi 6;\n3 -Pentru investitiile ce deservesc animalele care fac obiectul angajamentelor pachetului nr. 8 (rase locale în pericol de abandon)\n- contravaloarea investiţiei în cauză se obţine înmulțind procentul pe care îl detine nucleul de rase locale în pericol de\nabandon în total efective de animale, cu total valoare eligibilă a proiectului. Intensitatea mărită se acordă doar pentru această contravaloare.\nEx. dacă rasele în pericol de abandon reprezintă 10% din total efective (exprimate in UVM), se aplica acest procent la valoarea totala eligibila, si se acorda 20 puncte procentuale suplimentare la intensitate sprijin doar pentru această cota de 10% din valoarea totala eligibilă.\n\n8. Punctul A6.2 se va completa ţinând cont de următoarele:\nInvestiţie nouă - cuprinde lucrările de construcţii-montaj, utilaje, instalaţii, care se realizează pe amplasamente noi, lucrarile pentru construcţiile existente cărora li se schimbă destinaţia nefuncționale/dezafectate\nModernizarea - cuprinde lucrările de construcţii şi instalaţii privind retehnologizarea, reutilarea și refacerea sau extinderea construcţiilor existente aferente unităţilor în funcţiune şi cu autorizaţii de funcţionare valabile, fără modificarea destinaţiei iniţiale, inclusiv utilarea/reutilarea cu mașini, utilaje și echipamente necesare unei exploatații agricole pentru producția agricolă primară și, după caz, pentru procesare la nivel de fermă.\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["9. Încadrarea cererii de finanțare în zona montană se va face dacă amplasarea investiției și, acolo unde este cazul, peste 50% din terenurile agricole ale exploatației se află în una dintre localitățile în dreptul cărora exista mențiunea ANC ZM în Anexa 3 la Ghidul solicitantului.\n10. Trebuie bifate şi anexate toate documentele de pe coloana “DEPUNERE-Obligatoriu pentru toate proiectele” din secțiunea E - Lista documentelor anexate."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de producţie AGRICOLĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ290:AR291)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS289:AZ291)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ288:AZ288)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ289:AZ289)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ294:AR299)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS294:AZ299)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ288+AJ292+AJ302","v":0},{"$f":"IF(AG300=0,0,AI300)","v":0},{"$f":"AJ293*100/AG300","v":{"$error":"#DIV/0!"}}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ302+AJ309","v":0},null,null,null,null,null,null,null,null,{"$f":"AS302+AS309","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ301:AZ301)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ303:AR308)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS303:AZ308)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ302:AZ302)","v":0}]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ310:AR314)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS310:AZ314)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ309:AZ309)","v":0}]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ316+AJ319+AJ320","v":0},null,null,null,null,null,null,null,null,{"$f":"AS316+AS319+AS320","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ317:AR318)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS317:AZ318)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ288,AJ292,AJ293,AJ302),AJ320/SUM(AJ288,AJ292,AJ293,AJ302),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ323:AR324)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS323:AZ324)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ288+AJ292+AJ293+AJ301+AJ315+AJ322","v":0},null,null,null,null,null,null,null,null,{"$f":"AS288+AS292+AS293+AS301+AS315+AS322","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ327*100/AJ325","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ325=0,0,AF326)","v":0},{"$f":"IF(AI326<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ327:AZ327)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ325+AJ327","v":0},null,null,null,null,null,null,null,null,{"$f":"AS325","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ328:AZ328)","v":0}]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA328+BA329","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS333*Z282","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ331","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS334*Z282","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ328+AJ329","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS335*Z282","v":0},null,null,null,null,null,null,null,null,{"$f":"AS328+AS329","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ338:AZ338)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ340:AR342)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS340:AZ342)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ339:AZ339)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ342:AZ342)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ338+AJ339","v":0},null,null,null,null,null,null,null,null,{"$f":"AS339","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ338*100/AJ343","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ343=0,0,AH344)","v":0},{"$f":"AI344","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ345*100/AJ338","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ338=0,0,AI346)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ346<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ360:AR361)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS359:AZ361)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ358:AZ358)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ359:AZ359)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ364:AR369)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS364:AZ369)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ358+AJ362+AJ372","v":0},{"$f":"IF(AG370=0,0,AI370)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ372+AJ379","v":0},null,null,null,null,null,null,null,null,{"$f":"AS372+AS379","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ371:AZ371)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ373:AR378)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS373:AZ378)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ380:AR384)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS380:AZ384)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ386+AJ389+AJ390","v":0},null,null,null,null,null,null,null,null,{"$f":"AS386+AS389+AS390","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ387:AR388)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS387:AZ388)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ358,AJ362,AJ363,AJ372),AJ390/SUM(AJ358,AJ362,AJ363,AJ372),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ393:AR394)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS393:AZ394)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ392:AZ392)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ358+AJ362+AJ363+AJ371+AJ385+AJ392","v":0},null,null,null,null,null,null,null,null,{"$f":"AS358+AS362+AS363+AS371+AS385+AS392","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ395=0,0,AF396)","v":0}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ397:AZ397)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ395+AJ397","v":0},null,null,null,null,null,null,null,null,{"$f":"AS395","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA398+BA399","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS403*Z352","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ401","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS404*Z352","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ398+AJ399","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS405*Z352","v":0},null,null,null,null,null,null,null,null,{"$f":"AS398+AS399","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ408:AZ408)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ410:AR411)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS410:AZ411)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ410:AZ410)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ408+AJ409","v":0},null,null,null,null,null,null,null,null,{"$f":"AS409","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ408*100/AJ412","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ412=0,0,AH413)","v":0},{"$f":"AI413","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ408=0,0,AI415)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ415<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII pentru agromediu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ429:AR430)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS428:AZ430)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ427:AZ427)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ428:AZ428)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ433:AR438)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS433:AZ438)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ427+AJ431+AJ441","v":0},{"$f":"IF(AG439=0,0,AI439)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ441+AJ448","v":0},null,null,null,null,null,null,null,null,{"$f":"AS441+AS448","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ440:AZ440)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ442:AR447)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS442:AZ447)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ449:AR453)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS449:AZ453)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ455+AJ458+AJ459","v":0},null,null,null,null,null,null,null,null,{"$f":"AS455+AS458+AS459","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ456:AR457)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS456:AZ457)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ427,AJ431,AJ432,AJ441),AJ459/SUM(AJ427,AJ431,AJ432,AJ441),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ462:AR463)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS462:AZ463)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ461:AZ461)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ427+AJ431+AJ432+AJ440+AJ454+AJ461","v":0},null,null,null,null,null,null,null,null,{"$f":"AS427+AS431+AS432+AS440+AS454+AS461","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ464=0,0,AF465)","v":0},{"$f":"IF(AI465<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ466:AZ466)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ464+AJ466","v":0},null,null,null,null,null,null,null,null,{"$f":"AS464","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA467+BA468","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS472*Z421","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ470","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS473*Z421","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ467+AJ468","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS474*Z421","v":0},null,null,null,null,null,null,null,null,{"$f":"AS467+AS468","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ477:AZ477)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ479:AR480)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS479:AZ480)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ477+AJ478","v":0},null,null,null,null,null,null,null,null,{"$f":"AS478","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ477*100/AJ481","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ481=0,0,AH482)","v":0},{"$f":"AI482","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ477=0,0,AI484)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ484<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG_28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ499:AR500)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS498:AZ500)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ497:AZ497)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS289+AS359+AS428","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ498:AZ498)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ290+AJ360+AJ429","v":0},null,null,null,null,null,null,null,null,{"$f":"AS290+AS360+AS429","v":0},null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ291+AJ361+AJ430","v":0},null,null,null,null,null,null,null,null,{"$f":"AS291+AS361+AS430","v":0},null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ292+AJ362+AJ431","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ503:AR508)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS503:AZ508)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ294+AJ364+AJ433","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ295+AJ365+AJ434","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ497+AJ501+AJ511","v":0},{"$f":"IF(AG509=0,0,AI509)","v":0},null,{"$f":"IF(AJ502>SUM(AJ497,AJ501,AJ511)*$BJ$5/100,CONCATENATE(\"chelt capitol 3 nu se incadreaza in limita de \",$BJ$6,\"% din cap.1+2+4\"),CONCATENATE(\"chelt capitol 3 se incadreaza in limita de \",$BJ$6,\"% din cap.1+2+4\"))","v":"chelt capitol 3 se incadreaza in limita de 5% din cap.1+2+4"}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ511+AJ518","v":0},null,null,null,null,null,null,null,null,{"$f":"AS511+AS518","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ510:AZ510)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ512:AR517)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS512:AZ517)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ303+AJ373+AJ442","v":0},null,null,null,null,null,null,null,null,{"$f":"AS303+AS373+AS442","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ519:AR523)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS519:AZ523)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ314+AJ384+AJ453","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ525+AJ528+AJ529","v":0},null,null,null,null,null,null,null,null,{"$f":"AS525+AS528+AS529","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ526:AR527)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS526:AZ527)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ317+AJ387+AJ456","v":0},null,null,null,null,null,null,null,null,{"$f":"AS317+AS387+AS456","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ497,AJ501,AJ502,AJ511),AJ529/SUM(AJ497,AJ501,AJ502,AJ511),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ532:AR533)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS532:AZ533)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ531:AZ531)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS323+AS393+AS462","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ324+AJ394+AJ463","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ497+AJ501+AJ502+AJ510+AJ524+AJ531","v":0},null,null,null,null,null,null,null,null,{"$f":"AS497+AS501+AS502+AS510+AS524+AS531","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ534=0,0,AF535)","v":0},{"$f":"IF(AI535<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ327+AJ397+AJ466","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ536:AZ536)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ534+AJ536","v":0},null,null,null,null,null,null,null,null,{"$f":"AS534","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ329+AJ399+AJ468","v":0},null,null,null,null,null,null,null,null,{"$f":"AS329+AS399+AS468","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ537:AR538)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS537:AZ538)","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA537+BA538","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS542*Z490","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ540","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS543*Z490","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ537+AJ538","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS544*Z490","v":0},null,null,null,null,null,null,null,null,{"$f":"AS537+AS538","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ338+AJ408+AJ477","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ547:AZ547)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ549:AR551)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS549:AZ551)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ340","v":0},null,null,null,null,null,null,null,null,{"$f":"AS340","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ341+AJ410+AJ479","v":0},null,null,null,null,null,null,null,null,{"$f":"AS341+AS410+AS479","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ342+AJ411+AJ480","v":0},null,null,null,null,null,null,null,null,{"$f":"AS342+AS411+AS480","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ551:AZ551)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ547+AJ548","v":0},null,null,null,null,null,null,null,null,{"$f":"AS548","v":0},null,null,null,null,null,null,null,0]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ547=0,0,AI554)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ554<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ566:AY575)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ566:BI575)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ577+AQ584+AQ585+AQ586","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ577+AZ584+AZ585+AZ586","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ578:AY583)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ578:BI583)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ589:AY590)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ589:BI590)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ592:AY593)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ592:BI593)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ591+AQ588+AQ576+AQ565+AQ564","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ591+AZ588+AZ587+AZ576+AZ565+AZ564","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ594+AZ594+AQ595+AZ595","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ612:AY619)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ612:BI619)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ622)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ622)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ625:AY627)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ625:BI627)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ628+AQ623+AQ620","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ628+AZ623+AZ620","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ629+AZ629+AQ630+AZ630","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NU SE COMPLETEAZA"]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ649:AY658)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ649:BI658)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ659+AZ659+AQ660+AZ660","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ667:AY668)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ667:BI668)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ671:AY674)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ670:BI676)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ666+AQ669","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ666+AZ669+AZ676","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ677+AZ677+AQ678+AZ678","v":0}]
[]
[]
[]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de producţie AGRICOLĂ "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,"Curs EURO",null,null,null,null,null,4.8682999999999996,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ696:AR698)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS695:AZ698)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ694:AZ694)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ695:AZ695)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ701+AJ705+AJ706+AJ707+AJ708+AJ716+AJ719","v":0},null,null,null,null,null,null,null,null,{"$f":"AS701+AS705+AS706+AS707+AS708+AS715+AS716+AS719","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ702:AR704)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS702:AZ704)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ709:AR714)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS709:AZ714)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ717","v":0},null,null,null,null,null,null,null,null,{"$f":"AS717+AS718","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ720+AS723","v":0},null,null,null,null,null,null,null,null,{"$f":"AS720+AS723","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ721+AJ722","v":0},null,null,null,null,null,null,null,null,{"$f":"AS721+AS722","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ694+AJ699+AJ725","v":0},{"$f":"IF(AG724=0,0,AI724)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ726+AJ733","v":0},null,null,null,null,null,null,null,null,{"$f":"AS726+AS733","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ725:AZ725)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ727:AR732)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS727:AZ732)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ734:AR738)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS734:AZ738)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ740+AJ743+AJ749+AJ750","v":0},null,null,null,null,null,null,null,null,{"$f":"AS740+AS743+AS749+AS750","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ741:AR742)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS741:AZ742)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ744:AR748)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS744:AZ748)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,\n               urbanism şi pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ753:AR754)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS753:AZ754)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ694+AJ699+AJ700+AJ725+AJ739+AJ752","v":0},null,null,null,null,null,null,null,null,{"$f":"AS694+AS699+AS700+AS725+AS739+AS752","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ757*100/AJ755","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ755=0,0,AF756)","v":0},{"$f":"IF(AI756<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ757:AZ757)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ755+AJ757","v":0},null,null,null,null,null,null,null,null,{"$f":"AS755","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA758+BA759","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS762*Z688","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ760","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS763*Z688","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ758+AJ759","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS764*Z688","v":0},null,null,null,null,null,null,null,null,{"$f":"AS758+AS759","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ767:AZ767)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ769:AR771)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS769:AZ771)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ767+AJ768","v":0},null,null,null,null,null,null,null,null,{"$f":"AS768","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ767*100/AJ772","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ772=0,0,AH773)","v":0},{"$f":"AI773","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ774*100/AJ767","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ767=0,0,AI775)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ775<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,"Curs EURO",null,null,null,null,null,4.8682999999999996,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ789:AR791)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS788:AZ791)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ787:AZ787)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ788:AZ788)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ794+AJ798+AJ799+AJ800+AJ801+AJ809+AJ812","v":0},null,null,null,null,null,null,null,null,{"$f":"AS794+AS798+AS799+AS800+AS801+AS808+AS809+AS812","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ795:AR797)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS795:AZ797)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ802:AR807)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS802:AZ807)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ810","v":0},null,null,null,null,null,null,null,null,{"$f":"AS810+AS811","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ813+AJ816","v":0},null,null,null,null,null,null,null,null,{"$f":"AS813+AS816","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ814:AR815)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS814:AZ815)","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ787+AJ792+AJ818","v":0},{"$f":"IF(AG817=0,0,AI817)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ819+AJ826","v":0},null,null,null,null,null,null,null,null,{"$f":"AS819+AS826","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ818:AZ818)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ820:AR825)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS820:AZ825)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ827:AR831)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS827:AZ831)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ833+AJ836+AJ842+AJ843","v":0},null,null,null,null,null,null,null,null,{"$f":"AS833+AS836+AS842+AS843","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ834:AR835)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS834:AZ835)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ838+AJ839+AJ841","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS837:AZ841)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ846:AR847)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS846:AZ847)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ845:AZ845)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ787+AJ792+AJ793+AJ818+AJ832+AJ845","v":0},null,null,null,null,null,null,null,null,{"$f":"AS787+AS792+AS793+AS818+AS832+AS845","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ850*100/AJ848","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ848=0,0,AF849)","v":0},{"$f":"IF(AI849<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ850:AZ850)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ848+AJ850","v":0},null,null,null,null,null,null,null,null,{"$f":"AS848","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA851+BA852","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS855*Z781","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ853","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS856*Z781","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ851+AJ852","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS857*Z781","v":0},null,null,null,null,null,null,null,null,{"$f":"AS851+AS852","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ859:AZ859)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ861:AR863)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS861:AZ863)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ859+AJ860","v":0},null,null,null,null,null,null,null,null,{"$f":"AS860","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ859*100/AJ864","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ864=0,0,AH865)","v":0},{"$f":"AI865","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ866*100/AJ859","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ859=0,0,AI867)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ867<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII pentru agromediu "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,null,null,null,"Curs EURO",null,null,null,null,null,4.8682999999999996,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ881:AR883)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS880:AZ883)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ879:AZ879)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ880:AZ880)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ886+AJ890+AJ891+AJ892+AJ893+AJ901+AJ904","v":0},null,null,null,null,null,null,null,null,{"$f":"AS886+AS890+AS891+AS892+AS893+AS900+AS901+AS904","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ887:AR889)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS887:AZ889)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ894:AR899)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS894:AZ899)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ902","v":0},null,null,null,null,null,null,null,null,{"$f":"AS902+AS903","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ905+AJ908","v":0},null,null,null,null,null,null,null,null,{"$f":"AS905+AS908","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ906+AJ907","v":0},null,null,null,null,null,null,null,null,{"$f":"AS906+AS907","v":0},null,null,null,null,null,null,null,0]
["            3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["            3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                        lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ879+AJ884+AJ910","v":0},{"$f":"IF(AG909=0,0,AI909)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ911+AJ918","v":0},null,null,null,null,null,null,null,null,{"$f":"AS911+AS918","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ910:AZ910)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ912:AR917)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS912:AZ917)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ919:AR923)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS919:AZ923)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ925+AJ928+AJ934","v":0},null,null,null,null,null,null,null,null,{"$f":"AS925+AS928+AS934+AS935","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ926:AR927)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS926:AZ927)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ929:AR933)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS929:AZ933)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ938:AR939)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS938:AZ939)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ937:AZ937)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ879+AJ884+AJ885+AJ910+AJ924+AJ937","v":0},null,null,null,null,null,null,null,null,{"$f":"AS879+AS884+AS885+AS910+AS924+AS937","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ942*100/AJ940","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ940=0,0,AF941)","v":0},{"$f":"IF(AI941<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ942:AZ942)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ940+AJ942","v":0},null,null,null,null,null,null,null,null,{"$f":"AS940","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA943+BA944","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS947*Z873","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ945","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS948*Z873","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ943+AJ944","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS949*Z873","v":0},null,null,null,null,null,null,null,null,{"$f":"AS943+AS944","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ951:AZ951)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ953:AR955)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS953:AZ955)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ951+AJ952","v":0},null,null,null,null,null,null,null,null,{"$f":"AS952","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ951*100/AJ956","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ956=0,0,AH957)","v":0},{"$f":"AI957","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ958*100/AJ951","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ951=0,0,AI959)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ959<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG 907"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,4.8682999999999996,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4.1"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ973:AR975)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS972:AZ975)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ971:AZ971)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS695+AS788+AS880","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ972:AZ972)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ696+AJ789+AJ881","v":0},null,null,null,null,null,null,null,null,{"$f":"AS696+AS789+AS881","v":0},null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ697+AJ790+AJ882","v":0},null,null,null,null,null,null,null,null,{"$f":"AS697+AS790+AS882","v":0},null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ978+AJ982+AJ983+AJ984+AJ985+AJ992+AJ993+AJ996","v":0},null,null,null,null,null,null,null,null,{"$f":"AS978+AS982+AS983+AS984+AS985+AS992+AS993+AS996","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ979+AJ980+AJ981","v":0},null,null,null,null,null,null,null,null,{"$f":"AS979+AS980+AS981","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ702+AJ795+AJ887","v":0},null,null,null,null,null,null,null,null,{"$f":"AS702+AS795+AS887","v":0},null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ986:AR991)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS986:AZ991)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ994","v":0},null,null,null,null,null,null,null,null,{"$f":"AS994+AS995","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ717+AJ810+AJ902","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ997+AJ1000","v":0},null,null,null,null,null,null,null,null,{"$f":"AS997+AS1000","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ998+AJ999","v":0},null,null,null,null,null,null,null,null,{"$f":"AS998+AS999","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ721+AJ814+AJ906","v":0},null,null,null,null,null,null,null,null,{"$f":"AS721+AS814+AS906","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ971+AJ976+AJ1002","v":0},{"$f":"IF(AG1001=0,0,AI1001)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1003+AJ1010","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1003+AS1010","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ1002:AZ1002)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1004:AR1009)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1004:AZ1009)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ727+AJ820+AJ912","v":0},null,null,null,null,null,null,null,null,{"$f":"AS727+AS820+AS912","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj\n      şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1011:AR1015)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1011:AZ1015)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ738+AJ831+AJ923","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1017+AJ1020+AJ1026","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1017+AS1020+AS1026+AS1027","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1018:AR1019)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1018:AZ1019)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ741+AJ834+AJ926","v":0},null,null,null,null,null,null,null,null,{"$f":"AS741+AS834+AS926","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1022+AJ1023+AJ1025","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1021+AS1022+AS1023+AS1024+AS1025","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ745+AJ838+AJ930","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1030:AR1031)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1030:AZ1031)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ1029:AZ1029)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS753+AS846+AS938","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ754+AJ847+AJ939","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ971+AJ976+AJ977+AJ1002+AJ1016+AJ1029","v":0},null,null,null,null,null,null,null,null,{"$f":"AS971+AS976+AS977+AS1002+AS1016+AS1029","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1034*100/AJ1032","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ1032=0,0,AF1033)","v":0},{"$f":"IF(AI1033<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ757+AJ850+AJ942","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1034:AZ1034)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1032+AJ1034","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1032","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ759+AJ852+AJ944","v":0},null,null,null,null,null,null,null,null,{"$f":"AS759+AS852+AS944","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA1035+BA1036","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1039*Z965","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ1037","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1040*Z965","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ1035+AJ1036","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1041*Z965","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1035+AS1036","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ767+AJ859+AJ951","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1043:AZ1043)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1045+AJ1046+AJ1047","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1045+AS1046+AS1047","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ769+AJ861+AJ953","v":0},null,null,null,null,null,null,null,null,{"$f":"AS769+AS861+AS953","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ770+AJ862+AJ954","v":0},null,null,null,null,null,null,null,null,{"$f":"AS770+AS862+AS954","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ771+AJ863+AJ955","v":0},null,null,null,null,null,null,null,null,{"$f":"AS771+AS863+AS955","v":0},null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1043+AJ1044","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1044","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1043*100/AJ1048","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1048=0,0,AH1049)","v":0},{"$f":"AI1049","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1050*100/AJ1043","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1043=0,0,AI1051)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ1051<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1063:AY1065)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1063:BI1065)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1067:AY1075)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1067:BI1075)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1079:AY1084)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1079:BI1084)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1086:AY1089)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1086:BI1089)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1091:AY1092)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1091:BI1092)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1094+AQ1097","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1094+AZ1097","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1095:AY1096)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1095:BI1096)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1062+AQ1066+AQ1076+AQ1077+AQ1078+AQ1085+AQ1090+AQ1093","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1062+AZ1066+AZ1076+AZ1077+AZ1078+AZ1085+AZ1090+AZ1093","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1098:BI1099)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1118:AY1122)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1118:BI1122)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1125)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1125)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1128:AY1131)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1128:BI1131)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1132+AQ1126+AQ1123","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1132+AZ1126+AZ1123","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1133+AZ1133+AQ1134+AZ1134","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1153:AY1161)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1153:BI1161)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1162+AZ1162+AQ1163+AZ1163","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1170:AY1171)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1170:BI1171)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1174:AY1177)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1173:BI1177)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1169+AQ1172+AQ1178","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1169+AZ1172+AZ1178+AZ1179","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1180+AZ1180+AQ1181+AZ1181","v":0}]
[]
[]
[]
[]
[]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A4"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["Deviz cheltuieli culturi - EURO - Culturi perene"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I. LUCRĂRI DE ÎNFIINŢARE PLANTAŢIE"]
[1,null,null,null,"Subcapitolul I Lucrări de pregătire a terenului"]
[null,null,null,null,"1. Manoperă"]
["a"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1197","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1197","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1200:AY1202)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1200:BI1202)","v":0}]
[null,null,null,null,"Total subcapitol I (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1198+AQ1203","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1198+AZ1203","v":0}]
[2,null,null,null,"Subcapitolul II Înfiinţarea plantaţiei"]
["Atenţie! Sunt eligibile numai cheltuielile cu servicii executate de terţi."]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
["h"]
["i"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1208:AY1216)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1208:BI1216)","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1219:AY1222)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1219:BI1222)","v":0}]
[null,null,null,null,"3. Materii şi materiale "]
["a"]
["b"]
["c"]
["d"]
["e"]
[null,null,null,null,"Total (3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1225:AY1229)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1225:BI1229)","v":0}]
[null,null,null,null,"Total subcapitol II (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1217+AQ1223+AQ1230","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1217+AZ1223+AZ1230","v":0}]
[3,null,null,null,"Subcapitolul III Întreţinere plantaţie în anul 1   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol III (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1234+AZ1236+AZ1238","v":0}]
[4,null,null,null,"Subcapitolul IV Întreţinere plantaţie în anul 2   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol IV (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1242+AZ1244+AZ1246","v":0}]
[5,null,null,null,"Subcapitolul V Instalat sistem susţinere şi împrejmuire"]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1250:AY1256)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1250:BI1256)","v":0}]
[null,null,null,null,"2. Materii şi materiale"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1259:AY1262)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1259:BI1262)","v":0}]
[null,null,null,null,"Total subcapitol V (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1257+AQ1263","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1257+AZ1263","v":0}]
["TOTAL ELIGIBIL / NEELIGIBIL FĂRĂ TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1204+AQ1231+AQ1264","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1204+AZ1231+AZ1239+AZ1247+AZ1264","v":0}]
["VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CU TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1265:BI1266)","v":0}]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A5"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["VALORI PENTRU COSTURI STANDARD ŞI CONTRIBUŢIE ÎN NATURĂ, APLICABILE INVESTIŢIILOR\nprivind înfiinţarea plantaţiilor de struguri de masă\nSUB-MĂSURA 4.1"]
[]
[]
[]
[null,"Înfiinţare plantaţii viticole pentru struguri de masă"]
[]
[null,"Desime de plantaţie (viţe/ha):"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costuri în Euro / ha"]
["Nr. crt.",null,"Specificare",null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[null,null,"Desime de plantare: viţe/ha",null,null,null,null,null,null,null,null,null,null,"<= 3333",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"peste 3333 şi <= 4167"]
[1,null,"Proiectare, analize sol",null,null,null,null,null,null,null,null,null,null,350,null,null,null,null,null,null,null,{"$f":"N1282*R1282","v":0},null,null,null,385,null,null,null,null,null,null,null,null,{"$f":"Z1282*AD1282","v":0},null,null,null,350,null,null,null,null,null,null,null,{"$f":"AM1282*AQ1282","v":0},null,null,null,385,null,null,null,null,null,null,{"$f":"AY1282*BC1282","v":0}]
[2,null,"Pregătirea terenului:",null,null,null,null,null,null,null,null,null,null,758.42,null,null,null,null,null,null,null,{"$f":"N1283*R1283","v":0},null,null,null,834.26,null,null,null,null,null,null,null,null,{"$f":"Z1283*AD1283","v":0},null,null,null,758.42,null,null,null,null,null,null,null,{"$f":"AM1283*AQ1283","v":0},null,null,null,834.26,null,null,null,null,null,null,{"$f":"AY1283*BC1283","v":0}]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,679.52,null,null,null,null,null,null,null,0,null,null,null,747.47,null,null,null,null,null,null,null,null,0,null,null,null,679.52,null,null,null,null,null,null,null,0,null,null,null,747.47,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,78.900000000000006,null,null,null,null,null,null,null,0,null,null,null,86.79,null,null,null,null,null,null,null,null,0,null,null,null,78.900000000000006,null,null,null,null,null,null,null,0,null,null,null,86.79,null,null,null,null,null,null,0]
[3,null,"Fertilizarea solului",null,null,null,null,null,null,null,null,null,null,737.66,null,null,null,null,null,null,null,0,null,null,null,811.42,null,null,null,null,null,null,null,null,0,null,null,null,737.66,null,null,null,null,null,null,null,0,null,null,null,811.42,null,null,null,null,null,null,0]
[4,null,"Sistem de susţinere",null,null,null,null,null,null,null,null,null,null,5605.61,null,null,null,null,null,null,null,0,null,null,null,6166.17,null,null,null,null,null,null,null,null,0,null,null,null,10991.22,null,null,null,null,null,null,null,0,null,null,null,12090.35,null,null,null,null,null,null,0]
[5,null,"Instalat sistem de susţinere",null,null,null,null,null,null,null,null,null,null,826.78,null,null,null,null,null,null,null,0,null,null,null,909.46,null,null,null,null,null,null,null,null,0,null,null,null,665.53,null,null,null,null,null,null,null,0,null,null,null,732.08,null,null,null,null,null,null,0]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,41.29,null,null,null,null,null,null,null,0,null,null,null,45.42,null,null,null,null,null,null,null,null,0,null,null,null,44.7,null,null,null,null,null,null,null,0,null,null,null,49.17,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,785.49,null,null,null,null,null,null,null,0,null,null,null,864.04,null,null,null,null,null,null,null,null,0,null,null,null,620.83000000000004,null,null,null,null,null,null,null,0,null,null,null,682.91,null,null,null,null,null,null,0]
[6,null,"Echipament de irigare localizată",null,null,null,null,null,null,null,null,null,null,2527.41,null,null,null,null,null,null,null,0,null,null,null,2780.15,null,null,null,null,null,null,null,null,0,null,null,null,2527.41,null,null,null,null,null,null,null,0,null,null,null,2780.15,null,null,null,null,null,null,0]
[7,null,"Instalat sistem de irigare localizată",null,null,null,null,null,null,null,null,null,null,379.11,null,null,null,null,null,null,null,0,null,null,null,417.02,null,null,null,null,null,null,null,null,0,null,null,null,379.11,null,null,null,null,null,null,null,0,null,null,null,417.02,null,null,null,null,null,null,0]
[8,null,"Sistem plasă antigrindină",null,null,null,null,null,null,null,null,null,null,7824.64,null,null,null,null,null,null,null,0,null,null,null,8607.1,null,null,null,null,null,null,null,null,0,null,null,null,16327.96,null,null,null,null,null,null,null,0,null,null,null,17960.759999999998,null,null,null,null,null,null,0]
[9,null,"Instalat sistem antigrindină",null,null,null,null,null,null,null,null,null,null,1173.7,null,null,null,null,null,null,null,0,null,null,null,1291.07,null,null,null,null,null,null,null,null,0,null,null,null,2449.19,null,null,null,null,null,null,null,0,null,null,null,2694.11,null,null,null,null,null,null,0]
[10,null,"Sistem protecţie antiploaie",null,null,null,null,null,null,null,null,null,null,5250,null,null,null,null,null,null,null,0,null,null,null,5775,null,null,null,null,null,null,null,null,0,null,null,null,8400,null,null,null,null,null,null,null,0,null,null,null,9240,null,null,null,null,null,null,0]
[11,null,"Instalat sistem antiploaie",null,null,null,null,null,null,null,null,null,null,787.5,null,null,null,null,null,null,null,0,null,null,null,866.25,null,null,null,null,null,null,null,null,0,null,null,null,1260,null,null,null,null,null,null,null,0,null,null,null,1386,null,null,null,null,null,null,0]
[12,null,"Defrişare",null,null,null,null,null,null,null,null,null,null,713.42,null,null,null,null,null,null,null,0,null,null,null,784.76,null,null,null,null,null,null,null,null,0,null,null,null,713.42,null,null,null,null,null,null,null,0,null,null,null,784.76,null,null,null,null,null,null,0]
[null,null,"din care: - lucrări mecanice",null,null,null,null,null,null,null,null,null,null,98.57,null,null,null,null,null,null,null,0,null,null,null,108.43,null,null,null,null,null,null,null,null,0,null,null,null,98.57,null,null,null,null,null,null,null,0,null,null,null,108.43,null,null,null,null,null,null,0]
[null,null,"               - lucrări manuale",null,null,null,null,null,null,null,null,null,null,608.11,null,null,null,null,null,null,null,0,null,null,null,668.91,null,null,null,null,null,null,null,null,0,null,null,null,608.11,null,null,null,null,null,null,null,0,null,null,null,668.91,null,null,null,null,null,null,0]
[null,null,"               - materiale",null,null,null,null,null,null,null,null,null,null,6.74,null,null,null,null,null,null,null,0,null,null,null,7.42,null,null,null,null,null,null,null,null,0,null,null,null,6.74,null,null,null,null,null,null,null,0,null,null,null,7.42,null,null,null,null,null,null,0]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1282:Y1300)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1282:AL1300)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1282:AX1300)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1282:BJ1300)","v":0}]
[]
["Cost unitar în EURO per material săditior şi plantare",null,null,null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[13,null,"Material săditor",null,null,null,null,null,null,null,null,null,null,1.58,null,null,null,null,null,null,null,{"$f":"N1304*R1304","v":0},null,null,null,1.73,null,null,null,null,null,null,null,null,{"$f":"Z1304*AD1304","v":0},null,null,null,1.59,null,null,null,null,null,null,null,{"$f":"AM1304*AQ1304","v":0},null,null,null,1.75,null,null,null,null,null,null,{"$f":"AY1304*BC1304","v":0}]
[14,null,"Plantarea viţei de vie (lucrări mecanice, lucrări manuale şi alte materiale)",null,null,null,null,null,null,null,null,null,null,1.19,null,null,null,null,null,null,null,{"$f":"N1305*R1305","v":0},null,null,null,1.3,null,null,null,null,null,null,null,null,{"$f":"Z1305*AD1305","v":0},null,null,null,1.21,null,null,null,null,null,null,null,{"$f":"AM1305*AQ1305","v":0},null,null,null,1.33,null,null,null,null,null,null,{"$f":"AY1305*BC1305","v":0}]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1304:Y1305)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1304:AL1305)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1304:AX1305)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1304:BJ1305)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costuri în Euro / ml"]
["Nr. crt.",null,"Specificare",null,null,null,null,null,null,null,null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în  antrepriză",null,null,null,"Suprafaţa (ha)",null,null,null,null,"Total costuri (euro)",null,null,null,"în regie proprie",null,null,null,"Suprafaţa (ha)",null,null,null,"Total costuri (euro)",null,null,null,"în antrepriză",null,null,null,"Suprafaţa (ha)",null,null,"Total costuri (euro)"]
[15,null,"Sistem împrejmuire",null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,{"$f":"N1310*R1310","v":0},null,null,null,13.2,null,null,null,null,null,null,null,null,{"$f":"Z1310*AD1310","v":0},null,null,null,12,null,null,null,null,null,null,null,{"$f":"AM1310*AQ1310","v":0},null,null,null,13.2,null,null,null,null,null,null,{"$f":"AY1310*BC1310","v":0}]
[16,null,"Instalat sistem împrejmuire",null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,{"$f":"N1311*R1311","v":0},null,null,null,2.2000000000000002,null,null,null,null,null,null,null,null,{"$f":"Z1311*AD1311","v":0},null,null,null,2,null,null,null,null,null,null,null,{"$f":"AM1311*AQ1311","v":0},null,null,null,2.2000000000000002,null,null,null,null,null,null,{"$f":"AY1311*BC1311","v":0}]
[null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V1310:Y1311)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AI1310:AL1311)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU1310:AX1311)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BF1310:BJ1311)","v":0}]
[null,null,"Total general:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V1301+V1306+V1312","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI1301+AI1306+AI1312","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU1301+AU1306+AU1312","v":0},null,null,null,null,null,null,null,null,null,null,0]
["Notă: 1. Costurile nu conţin TVA"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECTIUNE SPECIFICĂ SUBMĂSURA 4.1"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["D. ALTE INFORMAȚII :"]
["Programarea proiectului:"]
["Numar luni de implementare"]
[]
["E. LISTA DOCUMENTELOR ANEXATE PROIECTELOR AFERENTE SUBMĂSURII 4.1 ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"documente"]
["A se anexa documentele în ordinea de mai jos:"]
["Lista documente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune",null,null,null,null,null,null,"PAGINA de la - până la",null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune"]
["ETAPA:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPUNERE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTARE"]
["1. a) STUDIUL DE FEZABILITATE însotit de Proiectul de plantare avizat de Stațiunea Viticolă (dacă este cazul)\n(pentru achiziţiile simple se vor completa doar punctele care vizează acest tip de investiţie)"]
["1.b) EXPERTIZA TEHNICĂ DE SPECIALITATE ASUPRA CONSTRUCŢIEI\nEXISTENTE"]
["1.c) RAPORTUL PRIVIND STADIUL FIZIC AL LUCRĂRILOR"]
["2. SITUAŢIILE FINANCIARE (bilanţ - formularul 10, contul de profit şi pierderi - formularul 20, formularele 30 și 40), precedente anului depunerii proiectului înregistrate la Administraţia Financiară. În cazul în care solicitantul este înfiinţat cu cel puţin trei ani financiari înainte de anul depunerii cererii de finanţare se vor depune ultimile trei situaţii financiare sau"]
["Declaraţa de inactivitate înregistrata la Administraţia Financiară, în cazul solicitanţilor care nu au desfăşurat activitate anterior depunerii proiectului sau"]
["Pentru persoane fizice autorizate, intreprinderi familiale și intreprinderi individuale:\nDeclarație specială privind veniturile realizate în anul precedent depunerii proiectului înregistrată la Administrația Financiară (formularul 200 însoțit de Anexele la Formular) în care rezultatul brut obţinut anual să fie pozitiv (inclusiv 0) și/sau Declarația privind veniturile din activități agricole impuse pe norme de venit (formularul 221)\nsau"]
["Pentru solicitanţii a căror activitate a fost afectată de calamități naturale (inundații, secetă excesivă etc) se vor prezenta:\n• Situaţiile financiare (bilanţ – formularul 10, cont de profit și pierderi – formularul 20, formularele 30 și 40) din unul din ultimii trei ani precedenți anului depunerii proiectului, în care producția nu a fost calamitată iar rezultatul operațional (rezultatul de exploatare din bilanț) să fie pozitiv (inclusiv 0), înregistrate la Administraţia Financiară"]
["În cazul persoanelor fizice autorizate, întreprinderilor individuale și\nîntreprinderilor familiale se va prezenta:\n• Declarație specială privind veniturile realizate înregistrată la Administraţia Financiară (formularul 200 însoțit de Anexele la Formular) în care rezultatul brut obţinut anual să nu fie negativ şi/ sau Declarația privind veniturile din activități agricole impuse pe norme de venit (formularul 221)\nPentru anii calamitaţi solicitantul va prezenta un document (ex.: Proces verbal\nde constatare și evaluare a pagubelor) emis de organismele abilitate (ex.:\nComitetul local pentru situaţii de urgenţă)"]
["3.a1). DOCUMENTE SOLICITATE PENTRU TERENUL AGRICOL AFERENT PLANTAȚIILOR DE VIȚĂ DE VIE PENTRU STRUGURI DE MASĂ EXISTENTE/NOU ÎNFIINȚATE ȘI A ALTOR PLANTAȚII:\nCOPIE DUPĂ DOCUMENTUL AUTENTIFICAT LA NOTAR CARE\nATESTĂ DREPTUL DE PROPRIETATE asupra terenului şi/ sau tabel centralizator emis de Primărie semnat de persoanele autorizate conform legii, conţinând sumarul contractelor de arendare cu suprafeţele luate în arendă pe categorii de folosinţă, perioada de arendare care trebuie să fie de cel puţin 10 ani începând cu anul depunerii cererii de finanţare şi/ sau contractul de concesiune care să certifice dreptul de folosinţă al terenului cel puţin 10 ani începând cu anul depunerii cererii de finanţare."]
["Contractul de concesiune va fi însoţit de adresa emisă de concedent şi\ntrebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n· suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces)\n- Pentru cooperative agricole, societăţi cooperative agricole, grupuri de\nproducatori, se vor prezenta documentele prevăzute mai sus pentru toţi membrii fermieri ai acestor solicitanţi"]
["a2) În cazul Societăţilor agricole se ataşează tabelul centralizator emis de catre Societatea agricolă, care va cuprinde suprafeţele aduse în folosinţa societăţii, numele membrilor fermieri care le deţin în proprietate şi perioada pe care terenul a fost adus în folosinţa societăţii, care trebuie să fie de minim 10 ani."]
["b) DOCUMENTE SOLICITATE PENTRU IMOBILUL (CLĂDIRILE ŞI/ SAU\nTERENURILE) pe care sunt/ vor fi realizate investiţiile:\n\nb1) ACTUL DE PROPRIETATE ASUPRA CLĂDIRII sau CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT care să certifice dreptul de folosinţă asupra clădirii pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanţare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii nr.50/1991, republicată, cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["b2). DOCUMENTUL CARE ATESTĂ DREPTUL DE PROPRIETATE ASUPRA TERENULUI, CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT, care să certifice dreptul de folosinţă al terenului pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanțare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii 50/1991, republicată,cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["Contractul de concesiune va fi însoţit de adresa emisă de concedent şi trebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n- suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces) pentru terenul pe care este amplasată clădirea."]
["b3) EXTRAS DE CARTE FUNCIARĂ SAU DOCUMENT CARE SĂ CERTIFICE CĂ NU AU FOST FINALIZATE LUCRĂRILE DE CADASTRU, pentru cererile de finanţare care vizează investiţii de lucrări privind construcţiile noi sau modernizări ale acestora.\n\nAtenţie! În situatia în care imobilul pe care se execută investiţia nu este liber de sarcini (gajat pentru un credit), se va depune acordul creditorului privind executia investitiei şi graficul de rambursare a creditului."]
["c) DOCUMENT PENTRU EFECTIVUL DE ANIMALE DEŢINUT ÎN\nPROPRIETATE:\n1) EXTRAS DIN REGISTRUL EXPLOATAȚIEI emis de ANSVSA/DSVSA cu cel mult 30 de zile înainte de data depunerii CF, din care să rezulte efectivul de animale deţinut, însoţit de formular de mişcare ANSVSA/DSVSA (Anexa 4 din Normele sanitare veterinare ale Ordinului ANSVSA nr. 40/2010);\nPentru exploataţiile agricole care deţin păsări şi albine - ADEVERINȚĂ\nELIBERATĂ DE MEDICUL VETERINAR DE CIRCUMSCRIPȚIE, emisă cu cel\nmult 30 de zile înainte de data depunerii CF, din care rezultă numărul păsărilor şi al familiilor de albine şi data înscrierii solicitantului în Registrul Exploataţiei. Pentru cooperative agricole, societăţi cooperative agricole, grupuri de producători, se vor prezenta documentele prevăzute la punctul c) pentru toţi membrii acestor solicitanţi."]
["2) PAŞAPORTUL emis de ANZ pentru ecvideele (cabalinele) cu rasă şi origine."]
["4. CERTIFICAT DE URBANISM pentru proiecte care prevăd construcţii (noi, extinderi sau modernizări)."]
["5. DOCUMENT EMIS DE ANPM PENTRU PROIECT (conform protocolului de colaborare intre AFIR - ANPM - GNM)"]
["6.1 CERTIFICATE CARE SĂ ATESTE LIPSA DATORIILOR RESTANTE FISCALE şi sociale, valabile la data incheierii contractului, emise de Direcţia Generală a Finanţelor Publice și de primăriile pe raza cărora îşi au sediul social și puncte de lucru (numai în cazul în care solicitantul este proprietar asupra imobilelor) şi, dacă este cazul, graficul de reeşalonare a datoriilor către bugetul consolidat.\nSolicitantul va prezenta decizia de rambursare aprobată a sumelor negative solicitate la rambursare prin deconturile de TVA și/sau alte documente aprobate pentru soluționarea cererilor de restituire, decizie/documente care au fost aprobate ulterior eliberării certificatului de atestare fiscală, pentru compensarea obligațiilor fiscale de la Sect.A."]
["6.2 CAZIER JUDICIAR AL RESPONSABILULUI LEGAL, valabil la data\nincheierii contractului."]
["7.1 DOCUMENT EMIS DE DSVSA PENTRU PROIECT, conform Protocolului de colaborare dintre AFIR şi ANSVSA publicat pe pagina de internet www.afir.info."]
["7.2 DOCUMENT EMIS DE DSP JUDEŢEANĂ, conform Protocolului de colaborare dintre AFIR şi MS publicat pe pagina de internet www.afir.info."]
["8.1 DOCUMENTE CARE DOVEDESC CAPACITATEA ŞI SURSA DE COFINANŢARE privată a investiţiei emise de o instituţie financiară (extras de cont şi/sau contract de credit acordat in vederea implementarii proiectului)."]
["8.2 ADRESĂ EMISĂ DE BANCĂ/TREZORERIE cu datele de identificare ale acesteia şi ale contului aferent proiectului FEADR (denumirea, adresa instituţiei financiare, codul IBAN al contului în care se derulează operaţiunile cu AFIR);"]
["9.1 AUTORIZAŢIE SANITARĂ/ NOTIFICARE de constatare a conformităţii cu legislaţia sanitară emise cu cel mult un an înaintea depunerii Cererii de finanţare, pentru unitățile care se modernizează și se autorizează/avizează conform legislației în vigoare."]
["9.2 NOTA DE CONSTATARE PRIVIND CONDIŢIILE DE MEDIU pentru toate unităţile în funcţiune."]
["10.\na) HOTĂRÂRE JUDECĂTOREASCĂ definitivă pronunţată pe baza actului de constituire și a statutului propriu în cazul Societăţilor agricole, însoțită de Statutul Societății agricole;"]
["b) STATUT pentru Societatea cooperativă agricolă (înfiinţată în baza Legii nr. 1/ 2005) și Cooperativa agricolă (înfiinţată în baza Legii nr. 566/ 2004) cu modificările și completările ulterioare și  composesoratele, obștile și alte forme asociative de proprietate asupra terenurilor (menționate în Legea nr.1/2000 pentru reconstituirea dreptului de proprietate asupra terenurilor agricole și celor forestiere, cu modificările și completările ulterioare), din care să reiasă că acestea se încadreaza în categoria: societate cooperativa agricolă , cooperativă agricolă sau fermier în conformitate cu art 7, alin (21) din OUG 3/2015, cu completările și modificările ulterioare;"]
["c) DOCUMENT DE ÎNFIINŢARE A INSTITUTELOR DE CERCETARE, a Centrelor, staţiunilor şi unităţilor de cercetare-dezvoltare şi didactice din domeniul agricol"]
["11.1 DIPLOMĂ DE STUDII SUPERIOARE în domeniul agricol, agro-alimentar, veterinar, economie agrară, mecanică agricolă, inginerie economică în agricultură şi dezvoltare rurală sau, după caz, adeverinţă de absolvire a studiilor respective, însoţită de foaia matricolă pentru cei care au absolvit în ultimele 12 luni."]
["11.2 DIPLOMA DE ABSOLVIRE STUDII postliceale şi liceale în domeniul agricol, agro-alimentar, veterinar, economie agrară, mecanică agricolă."]
["11.3 DIPLOMA DE ABSOLVIRE A ȘCOLII PROFESIONALE sau diploma/ certificat de calificare ce atestă formarea profesională/certificat de competențe emis de un centru de evaluare si certificare a competentelor profesionale obţinute pe alte căi decât cele formale, care trebuie de asemenea să fie autorizat de Autoritatea Naţionala pentru Calificări sau Certificat de absolvire a cursului de calificare emis de ANCA, care conferă un nivel minim de calificare în domeniul agricol, agro-alimentar, veterinar, economie agrară, mecanică agricolă."]
["11.4 FOAIA MATRICOLĂ pentru cel puțin 2 ani de facultate în domeniul agricol, agro-alimentar, veterinar, economie agrară, mecanică agricolă, inginerie economică în agricultură şi dezvoltare rurală."]
["11.5 EXTRAS DIN REGISTRUL GENERAL DE EVIDENȚĂ A SALARIAȚILOR care să ateste înregistrarea contractului individual de muncă."]
["12. ÎN CAZUL INVESTIŢIILOR PRIVIND IRIGAŢIILE:\n12.1 AVIZ DE GOSPODARIREA APELOR/ NOTIFICAREA DE ÎNCEPERE A EXECUŢIEI, în cazul investiţiilor noi sau AUTORIZAȚIE DE GOSPODĂRIRE/NOTIFICARE DE PUNERE ÎN FUNCȚIUNE, în cazul funcţionării sistemului de irigaţii."]
["12.2 AVIZ EMIS DE ANIF (dacă este cazul)"]
["12.3 DOCUMENT EMIS DE OUAI privind acordul de branşare (dacă este cazul)"]
["12.4 Document privind acordul de branșare emis de entitatea care administrează sursa de apă (dacă este cazul)"]
["13.1 AUTORIZAŢIA DE PRODUCERE A SEMINŢELOR ŞI MATERIALULUI SĂDITOR/ AUTORIZAŢIA DE PRODUCERE ŞI PRELUCRARE A SEMINŢELOR ŞI MATERIALULUI SĂDITOR/ AUTORIZAŢIA DE PRODUCERE, PRELUCRARE ŞI COMERCIALIZARE A SEMINŢELOR ŞI MATERIALULUI SĂDITOR."]
["13.2 DOCUMENTE SOLICITATE PRODUCĂTORILOR AGRICOLI: factură fiscală de achiziţii a seminţelor, şi documentul oficial de certificare a lotului de sămânţă/buletinul de analiză oficială cu menţiunea „sămânţă admisă pentru însămânţare” sau „necesar propriu”/documentul de calitate şi conformitate al furnizorului/orice alt document echivalent documentelor menţionate (ex: eticheta oficială)."]
["14. CERTIFICATUL DE ORIGINE PENTRU ANIMALE DE RASĂ INDIGENĂ eliberat de Asociații ale crescătorilor sau Organizațiile de ameliorare, autorizate de ANZ"]
["15.1 DOCUMENT EMIS DE CĂTRE ORGANIZATIA INTERPROFESIONALĂ PENTRU PRODUSELE AGROALIMENTARE (OIPA), din care să reiasă că solicitantul şi, dacă este cazul, terţele persoane cu care acesta încheie precontracte, are/au calitatea de membru al acesteia, însoţit de documentul de înfiinţare al OIPA (act constitutiv și statut), document avizat de consiliul director.\nSe va lua în considerare atât documentul avizat de către Preşedintele Consiliului Director cât și de o altă persoană împuternicită de Consiliul Director conform prevederilor statutului.\nÎn acest caz, pe lângă documentul emis de OIPA din care să reiasă că solicitantul este membru al acesteia, solicitantul trebuie să prezinte şi Hotărârea Consiliului Director de împuternicire a Preşedintelui Consiliului Director sau a unei alte persoane din cadrul Consiliului Director, conform prevederilor statutului, în vederea semnării acestor documente."]
["15.2 PRECONTRACTELE CU MEMBRII OIPA în vederea procesării/ comercializării producției proprii."]
["16. PRECONTRACTELE CU PERSOANE JURIDICE prin care se realizează comercializarea produselor proprii"]
["17.1 FIŞA DE ÎNREGISTRARE CA PRODUCĂTOR ȘI/SAU PROCESATOR ÎN AGRICULTURĂ ECOLOGICĂ, ELIBERATA DE DAJ, ÎNSOȚITĂ DE CONTRACTUL ÎNCHEIAT CU UN ORGANISM DE INSPECȚIE ȘI CERTIFICARE (în cazul investițiilor noi sau în cazul modernizării exploatațiilor care obțin după implementarea proiectului, un produs ecologic)"]
["17.2 Certificat de conformitate a produselor agroalimentare ecologice emis de un organism de inspecţie şi certificare, conform prevederilor OUG 34/2000 privind produsele agroalimentare ecologice cu completările și modificările ulterioare pentru aprobarea regulilor privind organizarea sistemului de inspecție și certificare în agricultura ecologică (pentru modernizări în vederea obținerii unui produs existent)."]
["18. STUDIU OSPA JUDEŢEAN PRIVIND NOTA DE BONITARE A TERENURILOR AGRICOLE în cazul exploataţiilor agricole din sectorul vegetal, însoţit de aviz ICPA pentru încadrarea proiectului în potenţialul agricol."]
["19. ACORD de principiu privind includerea generatoarelor terestre antigrindină în Sistemul Naţional de Antigrindină şi Creştere a Precipitaţiilor (la depunere), emis de Autoritatea pentru Administrarea Sistemului Naţional Antigrindină şi de Creştere a Precipitaţiilor, emis de AASNACP."]
["20.1 Document emis de Cooperativa/Grupul de producatori din care sa reiasa ca solicitantul si, dacă este cazul, tertele persoane cu care acesta incheie precontracte, are/au calitatea de membru a/al acesteia/acestuia, insotit - statutul Cooperativei."]
["20.2 Precontractele cu un membru/membrii al/ai Cooperativei/ Grupului de producători sau direct cu Cooperativa/Grupul de producători din care face parte în vederea procesării/ comercializării producției proprii."]
["21. ALTE DOCUMENTE JUSTIFICATIVE (se vor specifica după caz) pe care solicitantul le poate aduce în scopul susţinerii proiectului:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["COEFICIENŢI PRODUCŢIE STANDARD 2010"]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire culturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO 2010 euro/ha",null,null,null,null,null,null,"Suprafaţa (ha)",null,null,null,null,null,null,"SO activitate existentă",null,null,null,null,null,null,"Suprafaţa (ha) în urma realizării investiţiei",null,null,null,null,null,null,"SO în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["B_1_1_1",null,null,null,null,null,null,"Grâu comun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529.66999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1391*AH1391","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1391*AV1391","v":0}]
["B_1_1_2",null,null,null,null,null,null,"Grâu dur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394.39,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1392*AH1392","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1392*AV1392","v":0}]
["B_1_1_3",null,null,null,null,null,null,"Secară",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392.55,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_4",null,null,null,null,null,null,"Orz+Orzoaica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456.04,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_5",null,null,null,null,null,null,"Ovăz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302.81,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_6",null,null,null,null,null,null,"Porumb boabe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_7",null,null,null,null,null,null,"Orez",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,822.98,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_99",null,null,null,null,null,null,"Alte cereale (sorgul, triticale, meiul, hrişca, iarba-cănăraşului, altele)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_2_1",null,null,null,null,null,null,"Mazăre boabe, fasole boabe, lupin dulce",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488.31,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_2_2",null,null,null,null,null,null,"Linte, bob, măzăriche şi năut",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_3",null,null,null,null,null,null,"Cartofi (inclusiv cartofi noi, material săditor, cartof dulce destinat consumului uman)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3120.62,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_4",null,null,null,null,null,null,"Sfeclă de zahăr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1245.24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1402*AH1402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_5",null,null,null,null,null,null,"Plante rădăcinoase pentru nutreţ (sfecla furajeră, alte plante furajere din familia brasiceelor, morcovi furajeri, batata (cartof dulce), păstârnac, ignama, manioc, napi furajeri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1254.08,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1403*AH1403","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_1",null,null,null,null,null,null,"Tutun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1918.29,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_2",null,null,null,null,null,null,"Hamei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3927.92,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_4",null,null,null,null,null,null,"Rapiţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612.65,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_5",null,null,null,null,null,null,"Floarea soarelui",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501.37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_6",null,null,null,null,null,null,"Soia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,574.46,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_7",null,null,null,null,null,null,"In pentru ulei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1522.65,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_8",null,null,null,null,null,null,"Alte plante pentru ulei (ricin, şofrănaş, susan, arahide, mac, muştar, alte culturi oleaginoase)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.04000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1410*AH1410","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_9",null,null,null,null,null,null,"In textil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247.6,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1411*AH1411","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_10",null,null,null,null,null,null,"Cânepă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_11",null,null,null,null,null,null,"Alte plante textile (iuta, cânepa de Manila, sisalul, kenaful)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_12",null,null,null,null,null,null,"Plante medicinale şi aromatice inclusiv ceaiul, cafeaua şi cicoarea pentru cafea: muşeţel, mătrăguna, menta, mac, angelica,chimen, genţiana, iasomia, lavanda, levănţica, origanul, şofranul, salvia, valeriana, gălbeneaua, ghimbirul, etc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,812.88,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_99",null,null,null,null,null,null,"Alte plante industriale- cicoarea, trestia de zahăr, alte plante tehnice nemenţionate în altă parte, sorgul tehnic (pentru mături)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,816.04,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_1_1",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în câmp\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7113.49,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1416*AH1416","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_1_2",null,null,null,null,null,null,"Legume proaspete, pepenişi căpşuni - în grădină destinate comercializării:\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7914.85,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1417*AH1417","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_2",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în sere şi solarii:\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37209.230000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1418*AH1418","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_8_1",null,null,null,null,null,null,"Flori - în câmp\n- bulbi de flori, cormi şi tuberculi\n- flori tăiate şi boboci\n- plante cu flori şi plante ornamentale\n- trandafiri pentru petale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25638.04,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1419*AH1419","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_8_2",null,null,null,null,null,null,"Flori - în sere şi solarii\n- bulbi de flori, cormi şi tuberculi\n- flori tăiate şi boboci\n- plante cu flori şi plante ornamentale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96808.28,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1420*AH1420","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_1",null,null,null,null,null,null,"Plante de nutreţ - iarba temporară - iarba semănată pe terenuri arabile cedate producţiilor furajere erbacee pe o perioadă mai scurtă de 5 ani şi chiar sub un an",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256.83999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_1",null,null,null,null,null,null,"Plante de nutreţ - alte furaje verzi - porumb siloz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980.6,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_2",null,null,null,null,null,null,"Plante de nutreţ - alte furaje verzi (culturi anuale de cereale recoltate verzi, sorgul anual, anumite graminee anuale cum este firuţa, cruciferele, faceea dacă sunt recoltate  verzi şi nu au fost menţionate în altă parte)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_99",null,null,null,null,null,null,"Alte plante de nutreţ (diferite specii de trifoi anual sau peren- trifoi alb, trifoi roşu, trifoi de Alexandria - diferite varietăţi de lucernă)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,632.35,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_10",null,null,null,null,null,null,"Seminţe şi seminiceri\n- semințe de graminee\n- seminţe pentru horticultură\n- seminţe şi răsaduri pentru teren arabil cu excepţia cerealelor, a boabelor de leguminoase uscate, a cartofilor, a plantelor oleaginoase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3173.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_11",null,null,null,null,null,null,"Alte plante (culturi de mică importanţă economică care nu pot fi încadrate în altă categorie)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.19000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_3_1",null,null,null,null,null,null,"Păşuni şi fâneţe permanente - păşuni şi fâneţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261.95999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_3_2",null,null,null,null,null,null,"Păşuni şi fâneţe permanente - pe terenuri accidentate - păşuni sărace, inclusiv lăstărişul, de obicei nefertilizate şi neîntrebuinţate - păşuni cu randament scăzut situate în locuri accidentate şi la altitudini mari, care nu sunt cosite - terenuri  tâncoase, terenuri mlăştinoase, bărăganuri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94.74,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_1_1",null,null,null,null,null,null,"Fructe, pomi şi arbuşti - climă temperată:\nMere\nPere\nPiersici şi nectarine\nAlte fructe vişine, cirese, caise, prune, gutui",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2703.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_2",null,null,null,null,null,null,"Livezi de coacaz, smochin, zmeur, muri, cătină, afin, goji, agrişe, măceşe, soc, lonicera, coarne, aronia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3430.92,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1430*AH1430","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_3",null,null,null,null,null,null,"Fructe, pomi şi arbuşti - nuci, alune, migdale, castane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1556.94,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1431*AH1431","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_1",null,null,null,null,null,null,"Vii - vin nobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1737.12,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_2",null,null,null,null,null,null,"Vii - alte vinuri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1604.54,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_3",null,null,null,null,null,null,"Vii – struguri de masa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028.99,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_5",null,null,null,null,null,null,"Pepiniere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6653.13,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_6_1",null,null,null,null,null,null,"Alte culturi permanente: răchita, papura, bambus, salcie, brazi argintii altoiţi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_6_2",null,null,null,null,null,null,"Brazi de crăciun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3580.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_6_1",null,null,null,null,null,null,"Ciupercării pe 100mp (Nr. recolte pe an - 4)\n(suprafața totală cultivată = suprafața de bază*numărul de cicluri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3845.95,null,null,null,null,null,null,{"$f":"W1439*W1440/100","v":0.03},null,null,null,null,null,null,{"$f":"AA1438*AH1438/4","v":28.844624999999997},null,null,null,null,null,null,{"$f":"W1441*W1442/100","v":0.08},null,null,null,null,null,null,{"$f":"AA1438*AV1438/4","v":76.918999999999997}]
[null,null,null,null,null,null,null,"Nr. de cicluri activitate existentă *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,"Suprafata activitate existentă (stelaje) (mp) **",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,"Nr. de cicluri conform Studiului de Fezabilitate***",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,"Suprafata în urma realizării investiţie (stelaje) (mp)****",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,"TOTAL vegetal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH1391:AN1442)","v":0.03},null,null,null,null,null,null,{"$f":"SUM(AO1391:AU1442)","v":28.844624999999997},null,null,null,null,null,null,{"$f":"SUM(AV1391:BB1442)","v":0.08},null,null,null,null,null,null,{"$f":"SUM(BC1391:BI1442)","v":76.918999999999997}]
[]
["* SE VA COMPLETA CU NUMĂRUL DE CICLURI DIN ACTIVITATEA EXISTENTĂ, REALIZATE ÎN CADRUL UNUI AN.\n** SE VA COMPLETA CU SUPRAFAŢA CULTURII(MP) CU CIUPERCI, ACTIVITATE EXISTENTĂ; ÎN CAZUL ÎN CARE ÎN CADRUL CIUPERCĂRIEI SE UTILIZEAZĂ UN SISTEM DE CULTURĂ ÎN STELAJE, SE VA COMPLETA SUPRAFAŢA CULTURII(MP) FORMATĂ DIN SUPRAFAŢA UNUI STELAJ(MP)xNUMĂR DE STELAJE\n*** SE VA COMPLETA CU NUMĂRUL DE CICLURI PREVĂZUT A SE REALIZA ÎN STUDIUL DE FEZABILITATE, ÎN CADRUL UNUI AN.\n**** SE VA COMPLETA CU SUPRAFAŢA CULTURII(MP) CU CIUPERCI, ÎN URMA REALIZĂRII INVESTIŢIEI; ÎN CAZUL ÎN CARE ÎN CADRUL CIUPERCĂRIEI SE UTILIZEAZĂ UN SISTEM DE CULTURĂ ÎN STELAJE, SE VA COMPLETA SUPRAFAŢA CULTURII(MP) FORMATĂ DIN SUPRAFAŢA UNUI STELAJ(MP)xNUMĂR DE STELAJE"]
[]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire specii animale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO 2010 euro/cap",null,null,null,null,null,null,"Număr capete",null,null,null,null,null,null,"SO activitate existentă",null,null,null,null,null,null,"Total capete animale în urma realizării investiţiei",null,null,null,null,null,null,"SO în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["C_1",null,null,null,null,null,null,"Cabaline - cai, măgari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1963.87,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1449*AH1449","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1449*AV1449","v":0}]
["C_2_1",null,null,null,null,null,null,"Bovine sub 1 an - total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243.86,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1450*AH1450","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1450*AV1450","v":0}]
["C_2_2",null,null,null,null,null,null,"Bovine sub 2 ani - masculi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398.96,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_3",null,null,null,null,null,null,"Bovine sub 2 ani - femele",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_4",null,null,null,null,null,null,"Bovine de 2 ani şi peste - masculi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,846.07,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_5",null,null,null,null,null,null,"Bovine de 2 ani si peste - femele (juninci pentru îngrăşat, juninci pentru reproducţie)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_6",null,null,null,null,null,null,"Vaci pentru lapte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1033.43,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_99",null,null,null,null,null,null,"Bovine de 2 ani şi peste - alte vaci",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561.79999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_1_1",null,null,null,null,null,null,"Oi - mioare montate - oi de un an sau mai mult destinate reproducerii, oile reformate care urmează să fete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50.47,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_1_99",null,null,null,null,null,null,"Oi - alte oi : miei, berbeci, oi reformate - oi sterpe care urmează a fi îngrăşate în vederea sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.39,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_2_1",null,null,null,null,null,null,"Capre – capre montate - capre montate femele destinate reproducerii, capre re reformate care urmează să fete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99.37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_2_99",null,null,null,null,null,null,"Capre – alte capre: iezi, ţapi, capre reformate destinate sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.090000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_1",null,null,null,null,null,null,"Porcine - tineret porcin sub 20 kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.71,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_2",null,null,null,null,null,null,"Porcine - scroafe pentru reproducţie peste 50 kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304.02999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_99",null,null,null,null,null,null,"Porcine - alte porcine: porci la îngrăşat, vieri, scroafe destinate sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404.39,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_1",null,null,null,null,null,null,"Pui pentru carne *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_2",null,null,null,null,null,null,"Găini ouătoare *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2273.88,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_1",null,null,null,null,null,null,"Alte păsări *\n- curcani şi curci",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4133.33,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_2",null,null,null,null,null,null,"- raţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2777.78,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_3",null,null,null,null,null,null,"- gâşte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3265.55,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_4",null,null,null,null,null,null,"- struţi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28356.32,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_99",null,null,null,null,null,null,"- alte păsări: bibilici, porumbei, potârnichi, fazani, prepeliţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1207.42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_6",null,null,null,null,null,null,"Iepuri (femele iepuri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.31,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_7",null,null,null,null,null,null,"Familii de albine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"TOTAL zootehnic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO1449:AU1472)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BC1449:BI1472)","v":0}]
[null,null,null,null,null,null,null,"TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO1443+AO1473","v":28.844624999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC1443+BC1473","v":76.918999999999997}]
[]
["* Valoarea SO se referă la 100 capete"]
["DEFINIŢIA ŞI PRINCIPIILE DE CALCULARE A PRODUCŢIILOR STANDARD\nProducţia corespunzătoare unei exploatații agricole reprezintă valoarea monetară a producţiei agricole brute la preţul de la poarta exploataţiei.\nProducţia standard reprezintă valoarea producţiei corespunzătoare situaţiei medii într-o regiune dată, pentru fiecare exploatație agricolă.\nProducţia este suma dintre valoarea produsului principal (produselor principale) şi cea a produsului secundar (produselor secundare).\n· De exemplu, producția principală a unei vaci de lapte este laptele; valorile vițeilor și ale cărnii de vacă sunt considerate producție secundară și sunt incluse în producția standard\n· De exemplu, producția principală la o cultură de grâu este grâul iar paiele considerate producție secundară, trebuie să fie evaluate în cazul în care sunt colectate pentru utilizarea la fermă sau pentru vânzare și sunt incluse în producția standard\nValoarea producției standard se calculează înmulţind producţia per unitate (ha, cap) cu preţul la poarta exploataţiei. TVA-ul, taxele pe produse şi plăţile directe nu sunt incluse.\nPerioada de producţie\nProducţiile standard corespund unei perioade de producţie de 12 luni (an calendaristic).\nPentru produsele vegetale şi animale pentru care perioada de producţie este mai mică de 12 luni sau depăşeşte această perioadă, se calculează o producţie standard corespunzătoare creşterii sau producţiei pe o perioadă de 12 luni.\nDate de bază şi perioada de referinţă\nProducţiile standard se determină pe baza informațiilor contabile agricole, informații care se colectează în statele membre UE pentru o perioadă de referinţă care cuprinde cinci ani succesivi. Perioada de referinţă este aceeaşi pentru toate statele membre şi este stabilită de CE. De exemplu, producţiile standard SO corespunzătoare perioadei de referinţă \"2010\" cuprind anii calendaristici 2008, 2009, 2010, 2011 şi 2012. Următoarea perioadă de calcul va fi 2011, 2012, 2013, 2014 și 2015 denumită statistic SO2013.\nUnităţi\n1. Unităţi de măsură:\n(a) Producţiile standard corespunzătoare culturilor se determină pe baza suprafeţei exprimate în hectare.\nExistă particularități pentru ciuperci, producţiile standard se determină pe baza producţiei brute pentru toate recoltele anuale succesive şi se exprimă per 100m2 de suprafaţă cultivată. În vederea utilizării lor în contextul reţelei de informații contabile agricole, producţiile standard astfel determinate se împart la numărul de recolte anuale succesive, număr care este comunicat de fiecare stat membru. România a prevăzut un număr de 4 recolte anuale pentru ciuperci pentru exploatațiile din anchetă.\n(b) Producţiile standard corespunzătoare efectivului de animale se determină pe cap de animal, cu excepţia păsărilor de curte, pentru care se exprimă în 100 de capete, şi a albinelor, pentru care se determină pe stup.\n2. Unităţi monetare şi rotunjiri\nDatele de bază pentru determinarea producţiilor standard, precum şi producţiile standard se stabilesc în euro. Pentru statele membre care nu au aderat la Uniunea Economică şi Monetară, producţiile standard se convertesc în euro, utilizându-se cursurile de schimb medii pentru perioada de referinţă iar CE comunică statelor membre cursurile de schimb.\nProducţiile standard pot fi rotunjite, dacă este cazul, la cel mai apropiat multiplu de 5 EUR.\nDEFALCAREA PRODUCŢIILOR STANDARD\nÎn funcţie de caracteristicile culturii vegetale şi ale efectivului de animale\nProducţiile standard se determină pentru toate producțiile agricole care corespund rubricilor incluse în anchetele comunitare asupra structurii exploataţiilor agricole, în modul prevăzut în aceste anchete.\nDefalcare geografică\nProducţiile standard se determină pe baza unităţilor geografice compatibile cu unităţile geografice utilizate în anchetele comunitare asupra structurii exploataţiilor agricole (ASA) şi pentru reţeaua de informații contabile agricole (RICA). Zonele defavorizate sau montane nu sunt considerate o unitate geografică.\nProducţia standard nu se determină pentru caracteristici care nu sunt prezente în regiunile în cauză.\nCOLECTAREA DATELOR PENTRU DETERMINAREA PRODUCŢIILOR STANDARD\nDatele de bază pentru determinarea producţiilor standard se actualizează cel puţin de fiecare dată când se desfăşoară o anchetă asupra structurii exploataţiilor agricole sub formă de recensământ.\nÎn perioada dintre două anchete comunitare asupra structurii exploataţiilor agricole desfăşurate sub formă de recensământ, producţiile standard se actualizează de fiecare dată când are loc o anchetă asupra structurii exploataţiei.\nEXECUŢIA\nStatele membre sunt responsabile, în conformitate cu dispoziţiile legislației europene, de colectarea datelor de bază necesare pentru calcularea producţiilor standard, de calcularea acestora, de convertirea lor în euro, precum şi de colectarea datelor necesare pentru aplicarea metodei de actualizare, dacă este cazul.\nTRATAMENTUL CAZURILOR SPECIALE\nSe stabilesc regulile următoare pentru calcularea producţiilor standard pentru anumite tipuri de caracteristici:\nPârloage (terenuri scoase temporar din circuitul agricol) fără subvenţii\nProducţia standard corespunzătoare pârloagelor fără niciun fel de subvenţii se ia în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care există alte producţii standard pozitive pe exploataţie.\nPârloage pentru care s-au acordat subvenţii, fără uz economic, şi păşuni permanente care nu mai sunt utilizate în producţie şi care sunt eligibile pentru plata subvenţiilor\nAvând în vedere că producţia de pe terenurile în sistem de ajutor fără uz economic este limitată la plăţile directe, producţiile standard ale acestor terenuri se consideră egale cu zero.\nGrădinile familiale\nAvând în vedere că produsele grădinilor familiale sunt în mod obişnuit destinate consumului propriu al exploatantului şi nu comercializării, producţiile standard ale acestora se consideră egale cu zero.\nAnimale\nPentru animale, caracteristicile sunt defalcate pe categorii de vârstă. Producţia corespunde valorii creşterii animalului pe perioada în care s-a încadrat într-o categorie. Cu alte cuvinte, producţia corespunde diferenţei dintre valoarea animalului atunci când iese dintr-o anumită categorie şi valoarea pe care a avut-o la intrarea în categoria respectivă (denumită şi valoare de înlocuire).\n1.Bovine sub un an, masculi şi femele\nProducţiile standard corespunzătoare bovinelor sub un an se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, sunt mai multe bovine sub un an decât vaci. Se iau în considerare numai producţiile standard corespunzătoare surplusului de bovine sub un an.\nPentru categoria bovine sub un an se întâlnesc două situaţii:\n· dacă în fermă se găsesc vaci de lapte atunci calculul dimensiunii economice se face prin însumarea producţiilor standard pentru vaci de lapte şi a producţiilor standard pentru viţeii sub 1 an al căror număr depăşeşte numărul vacilor de lapte;\n· dacă în fermă nu se găsesc vaci de lapte atunci se iau în considerare producțiile standard corespunzătoare viţeilor sub 1 an pentru numărul care există în acel moment în fermă\nExemplu de calcul:\nFerma deţine 10 vaci de lapte, 12 viţei sub un an, 2 tauri mai mari de doi ani, 3 viţele mai mari de 2 ani destinate sacrificării SO 2010 = 10 x 1033.4 + 2 x 243.86 + 2 x 846.07 + 3 x 874.52 = 15137,42 Euro\nBovinele pentru carne sunt cele destinate sacrificării: bovine sub an, bovine sub 2 ani (femele şi masculi), bovine de doi ani şi peste (femele şi masculi), alte bovine (tauri, boi, alte bovine reformate destinate sacrificării).\nDin categoria C_2_1 ʺ Bovine sub 1an total ʺ fac parte viței pentru îngrășat (masculi și femele), de regulă, sacrificați la vârsta de aproximativ șase luni şi alte bovine sub 1 an având coeficienţii SO 2010 = 243,86 euro."]
[]
[]
[]
[]
[]
[]
[]
["Din categoria C_2_2 ʺ Bovine sub 2 ani-masculi ʺ fac parte tăuraşi între un an şi doi ani având coeficienţii SO 2010 = 398,96 euro.\nDin categoria C_2_3 ʺ Bovine sub 2 ani-femeleʺ fac parte juninci între un an şi doi ani cu excepţia bovinelor femele care au fătat deja, având coeficienţii SO 2010 = 369,66 euro.\nDin categoria C_2_4 ʺ Bovine de doi ani şi peste-masculi ʺ fac parte tauri de la doi ani în sus având coeficienţii SO 2010 = 846,07 euro.\nDin categoria C_2_5 ʺ Bovine de doi ani şi peste-femele ʺ fac parte juninci de reproducţie (bovine de doi ani şi mai mult care nu au fătat încă şi sunt destinate reproducerii) şi juninci pentru îngrăşat (bovine femele de doi ani şi mai mult destinate îngrăşării) având coeficienţii SO = 874,52 euro.\nDin categoria C_2_6 ʺ Vaci pentru lapteʺ fac parte Bovine femele care au fătat (inclusiv cele mai mici de 2 ani), care sunt ținute exclusiv sau în principal pentru producția de lapte destinat consumului uman sau obținerii de produse lactate şi vaci de lapte pentru sacrificare (vaci de lapte reformate) după lactaţia finală având coeficienţii SO 2010 = 1033,43 euro.\nDin categoria C_2_99 ʺ Bovine de doi ani şi peste-alte vaci ʺ fac parte bovine femele care au fătat (inclusiv cele mai mici de 2 ani), ținute exclusiv sau în principal pentru producția de viței și al căror lapte nu este utilizat pentru consumul uman sau obținerea de produse lactate, vaci pentru muncă, vaci pentru sacrificare (reformate) care nu sunt de lapte (îngrășate sau nu înaintea sacrificării) având coeficienţii SO = 561,80 euro.\nMenționăm că toate categoriile aferente bovinelor includ și categoriile corespunzătoare de bivoli și bivolițe.\n2.Alte ovine şi caprine\nProducţiile standard corespunzătoare altor ovine se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o femelă ovină de reproducţie.\nProducţiile standard corespunzătoare altor caprine se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o femelă caprină de reproducţie. Acest lucru se datorează faptului că mieii/iezii sunt consideraţi producţia principală a oilor/caprelor, valoarea acestora fiind inclusă în coeficientul standard output al oilor, respectiv caprelor.\nExemplu de calcul:\nFerma deţine 250 oi, 270 miei , 10 berbeci , 12 oi sterpe şi 25 iezi\nSO 2010= 250 x 50.47 + 10 x 23.39 + 12 x 23.39 + 25 x 38.09 = 14084.33 Euro\n3.Purcei\nProducţiile standard corespunzătoare purceilor se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o scroafă de reproducţie. Acest lucru se datorează faptului că purceii sub 20 kg. sunt consideraţi producţia principală a scroafelor de reproducţie, valoarea acestora fiind inclusă în coeficientul standard output al scroafelor.\nExemplu de calcul:\nFerma deţine 12 scroafe, 40 purcei sub 20 kg, 35 porci pentru îngrăşat, 2 vieri\nSO 2010 = 12 x 304.03 + 35 x 404.9 + 2 x 404.9 = 18629.66 Euro\n4.Păsări\nFerma de păsări care îşi desfăşoară activitatea pe mai multe cicluri de producţie într-un an contabil se va dimensiona la depunerea cererii de finanţare cu efectivul de păsări existent.\nRICA calculează valoarea SO pe baza numărului mediu de păsări existent de-a lungul anului în fermă.\n5.Ciuperci\nExemplu de calcul:\nSera pentru cultivarea ciupercilor se va dimensiona astfel:\nPentru o suprafaţă de 200 mp, SO 2010 = 2 x 3845,95/4 cicluri = 1922,975 euro\nSuprafaţa totală cultivată = suprafaţa de bază x numărul de cicluri (pentru România s-au stabilit 4 cicluri).\nProvizoriu, cu caracter orientativ, s-au calculat următorii coeficienţi standard output:\nC_5_3_1 Curcani şi curci SO 2010 = 4133,33 euro/100 capete\nC_5_3_2 Raţe SO 2010 = 2777,78 euro/100 capete\nC_5_3_3 Gâşte SO 2010 = 3265,55 euro/100 capete\nC_5_3_4 Struţi SO 2010 = 28356,32 euro/100 capete\nC_5_3_99 Alte păsări: fazani, bibilici, potârnichi, prepeliţe, porumbei SO 2010 = 1207,42 euro/100 capete\nB_4_6_2 Brazi de crăciun SO 2010 = 3580,25 euro/ha\nEste de precizat că toţi coeficienţii SO 2010 sunt valabili până la sfarşitul anului 2016, urmând ca din anul 2017 dimensionarea unei exploataţii să se realizeze cu coeficienţii SO 2013, medie a anilor 2011, 2012, 2013, 2014, 2015.\nFuraje\nÎn cazul în care, pe exploataţie, nu există erbivore (ecvidee, bovine, ovine şi caprine), furajele (rădăcinoase furajere şi brasicacee, plante verzi, păşuni şi fâneţe) se consideră ca fiind destinate comercializării şi fac parte din producţia culturilor de câmp.\nÎn cazul în care, pe exploataţie, există erbivore, furajele se consideră a fi destinate hrănirii acestora şi fac parte din producţia corespunzătoare erbivorelor şi furajelor.\nCheltuielile de marketing și transport sunt considerate costuri si nu sunt deduse din prețul care se utilizează pentru calculul producției standard.\nNici o compensație de la o companie privată în caz de condiții meteorologice nefavorabile, sau de la stat de exemplu, în cazul problemelor de sănătate la animale nu trebuie să fie luate în considerare. Coeficientul SO trebuie să corespundă rezultatului așteptat în condiții \"normale\". În cazul în care într-un an în statul membru există o epidemie (cum ar fi limba albastră), acest an anormal poate fi exclus din calcul pentru produsele în cauză.\nLa calcularea SO, procesarea produselor agricole nu trebuie luată în considerare chiar dacă această activitate este strâns legată de producție (lapte în unt, smântână, brânză), cu excepția vinului și uleiului de măsline. Prin urmare, în cazul în care într-o regiune laptele este transformat în brânză, în calcularea SO pentru vacile de lapte numai valoarea laptelui va fi luată în considerare și nu valoarea brânzei.\nPentru exploatații care au mai multe culturi, cum ar fi ”legume proaspete pepeni și căpșuni - în câmp deschis \" sau - ”Fructe din zone cu climă temperată”, coeficientul de SO corespunde mediei ponderate a SO - urilor producțiilor incluse în această categorie. Este la latitudinea statelor membre să decidă care producție trebuie să fie inclusă în calcul în funcție de semnificația acesteia.\nÎn cazul în care pozițiile sunt subdivizate în sub poziții Statele Membre pot da un singur coeficient regional pentru o poziție principală; în acest caz, coeficientul pentru poziția principală se utilizează și pentru sub pozițiile aferente ex. ”Legume proaspete, pepeni şi căpşuni - în câmp, Flori, Fructe, pomi şi arbuşti - climă temperată” etc.\nStatele membre nu sunt obligate să furnizeze coeficienți SO pentru următoarele caracteristici:\n- Altele suprafețe\n- Suprafețe Irigate\n- Culturi energetice (sunt incluse fiecare ca și cultură separata)\n- Subrubricile - Alte păsări și Alte animale\nRegulamentele care stau la baza calculului SO sunt următoarele:\n· Regulamentul de punere în aplicare (UE) NR. 1320/2013 AL COMISIEI din 3 decembrie 2013 de rectificare a Regulamentului de punere în aplicare (UE) nr. 385/2012 al Comisiei privind fișa exploatației care urmează a fi utilizată în scopul determinării veniturilor exploatațiilor agricole și analizării activității economice a acestor exploatații;\n· Regulamentul de punere în aplicare (UE) 220/ 3 februarie 2015 al Comisiei de stabilire a normelor de aplicare a Regulamentului (CE) nr. 1217/2009 al Consiliului privind crearea unei rețele de colectare de informații contabile privind veniturile și activitatea economică a exploatațiilor agricole în Uniunea Europeană;\n· Documentul Comitetului Comunitar RICA-RICC 1680 v 1. 3/2015, Definiții chestionar RICA\n· Documentul Comitetului Comunitar RICA-RICC 1500 Rev. 3/2010, Manual de tipologie\n· Documentul EUROSTAT CPSA/SB/714/2013 - Formatul de transmitere a SO 2010\n· Regulamentul (UE) 2015/1391 al comisiei din 13 august 2015 de modificare a Regulamentului (CE) nr. 1200/2009 de punere în aplicare a Regulamentului (CE) nr. 1166/2008 al Parlamentului European și al Consiliului privind anchetele structurale în agricultură și ancheta privind metodele de producție agricolă, în ceea ce privește coeficienții de unitate vită mare și definițiile caracteristicilor."]
[]
[]
["F. DECLARAŢIE PE PROPRIA RĂSPUNDERE A SOLICITANTULUI"]
["Prin această declaraţie solicitantul"]
[]
["care solicită asistență financiară nerambursabilă prin programul FEADR pentru proiectul intitulat"]
[]
["prin reprezentant legal"]
[]
["cunoscând prevederile legii penale cu privire la falsul în declarații:"]
[null,null,null,"1. Declar că proiectul propus asistenței financiare nerambursabile FEADR nu beneficiază de altă finanțare din programe de finanțare nerambursabilă. De asemenea mă angajez ca în cazul în care proiectul va fi selectat pentru finanțare FEADR, nu voi depune acest proiect la nici un alt program de finanțare nerambursabilă la care proiectul poate fi în întregime sau parțial eligibil pentru asistență."]
[]
[null,null,null,"2. Declar că îndeplinesc condițiile de eligibilitate prevăzute în fișa sub-măsurii și Ghidul Solicitantului și mă angajez să le respect pe perioada de valabilitate a contractului de finanțare și monitorizare a investiției, inclusiv criteriile de selecție pentru care proiectul a fost punctat."]
[null,null,null,"3. Declar că toate informațiile din prezenta cerere de finanțare și din documentele anexate sunt corecte și mă angajez să respect condițiile cerute în reglementările referitoare la prezentul program și pe cele legate de proiectul anexat și să furnizez periodic, la cerere, documentele justificative necesare."]
[null,null,null,"4. Declar pe propria răspundere că orice modificări aduse dreptului de proprietate sau de folosinţă vor fi notificate AFIR în termen de trei zile de la data încheierii lor. De asemenea, mă angajez, ca pe perioada de valabilitate a contractului de finanţare şi monitorizare a investiţiei să nu diminuez suprafaţa şi/sau infrastructura cuprinsă în proiect."]
[null,null,null,"5. Declar că eu și organizația mea (UAT sau ONG) nu ne aflăm într-unul din următoarele cazuri:"]
[null,null,null,"Acuzat din cauza unei greșeli privind conduita profesională având ca soluție finală res judicata (împotriva căreia nici un apel nu este posibil)"]
[null,null,null,"Vinovat de grave deficiențe de conduită profesională dovedite prin orice mijloace pe care Agenția le poate justifica."]
[null,null,null,"Vinovat de faptul că nu am prezentat informaţiile cerute de Autoritatea Contractantă ca o condiţie de participare la licitaţie sau contractare"]
[null,null,null,"Încălcarea prevederilor contractuale prin care nu mi-am îndeplinit obligațiile contractuale în legătură cu un alt contract cu Agenția sau alte contracte finanțate din fonduri comunitare."]
[null,null,null,"Încercarea de a obține informații confidențiale sau de influențare a Agenției în timpul procesului de evaluare a proiectului și nu voi face presiuni la adresa evaluatorului."]
["6.",null,null,null,null,"Declar că organizaţia pe care o reprezint ARE datorii către institutii de credit şi/sau instituţii financiare bancare / nebancare pentru care prezint graficul de rambursare"]
[null,null,null,null,null,"Declar că organizaţia pe care o reprezint NU are datorii către instituţii de credit şi/sau instituţii financiare bancare / nebancare"]
["7.",null,null,null,null,"Declar pe propria răspundere că în cazul în care nu respect oricare din punctele prevazute în această declaraţie proiectul să devină neeligibil în baza criteriului \"Eligibilitatea solicitantului\" sau contractul să fie reziliat"]
["8.",null,null,null,null,"Declar pe propria răspundere că:"]
[null,null,null,null,null,"Nu sunt înregistrat în scopuri TVA și că mă angajez să notific Agenției orice modificare a situatiei privind înregistrarea ca plătitor de TVA, în maximum 10 (zece) zile de la data înregistrării în scopuri TVA."]
[null,null,null,null,null,"Sunt înregistrat în scopuri de TVA (certificat de înregistrare fiscală în scopuri de TVA)."]
["9.",null,null,null,null,"Declar pe propria răspundere că nu am înscrisuri care privesc sancțiuni economico-financiare în cazierul judiciar pe care mă oblig să îl depun la încheierea contractului de finanţare . Prin prezenta îmi exprim consimțământul ca AFIR să solicite instituțiilor abilitate conform legii, extrasul de pe cazierul judiciar privind situația mea.\n(Până la reglementarea posibilităţii aplicării de către experţii evaluatori AFIR a normelor metodologice aferente Legii nr. 290/2004 privind cazierul judiciar, cu modificările şi completările ulterioare, solicitantul are obligaţia depunerii documentului justificativ mai sus enunţat.)"]
["10.",null,null,null,null,"Declar pe propria raspundere că nu am fapte înscrise în cazierul fiscal."]
["11.",null,null,null,null,"Declar pe propria răspundere că toate cheltuielile neeligibile vor fi suportate de solicitant şi că acestea vor fi realizate până la finalizarea proiectului."]
["12.",null,null,null,null,"Declar pe propria răspundere că dosarul cererii de finanţare în original, va fi identic cu dosarul cererii de finanţare depus online. În caz contrar, proiectul nu va fi contractat."]
["13.",null,null,null,null,"Declar că mă angajez să îndeplinesc - Cerinţele minime obligatorii de respectare a bunelor practici agricole privind gestionarea gunoiului de grajd."]
["14.",null,null,null,null,"Mă angajez ca în termenul prevăzut în „Notificărea beneficiarului privind selectarea cererii de finanţare şi semnarea contractului de finanţare”, să prezint documentul privind cofinanţarea proiectului şi Angajamentul responsabilului legal al proiectului că nu va utiliza în alte scopuri 50% din cofinanțarea privată, în cazul prezentării cofinanţării prin extras de cont."]
["15.",null,null,null,null,"Mă angajez ca în maxim 4 luni de la data primirii \"Notificării beneficiarului privind selectarea cererii de finantare și semnarea contractului de finanțare\" să prezint documentul ANPM pentru proiect. Prin excepţie de la acest termen, în cazul în care proiectul se supune procedurilor de evaluare a impactului asupra mediului şi de evaluare adecvată sau doar de evaluare adecvată, mă angajez să prezint Acordul de mediu/Avizul Natura 2000 în termen de maximum 7 luni de la primirea Notificării solicitantului privind selectarea cererii de finanţare şi semnarea contractului de finanţare."]
["16.",null,null,null,null,"Mă angajez ca pe durata de execuție a contractului să-mi menţin cel puţin încadrarea în dimensiunea SO a exploataţiei agricole, fără a reduce dimensiunea economică a exploatației agricole, prevazută la depunerea cererii de finanțare, cu mai mult de 15% și fără a scădea, în nicio situație, sub pragul minim de 8.000 SO stabilit prin condițiile de eligibilitate."]
["17.",null,null,null,null,"Sunt de acord ca AFIR sa publice pe site, să consulte și să prelucreze, prin operațiunile prevăzute de legislația în vigoare în vederea desfășurării activității specifice, datele mele cu caracter personal, furnizate AFIR, cu respectarea legislaţiei europene şi naţionale privind transparenţa, publicarea datelor cu caracter personal şi prelucrarea acestora."]
[]
[null,"Semnătura reprezentant legal şi ştampila (după caz)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Data:"]
[]
[]
[]
["Anexa INDICATORI DE MONITORIZARE"]
["Măsura 4  - Investiţii în active fizice"]
["Submăsura 4.1  - Investiţii în exploataţii agricole"]
["1. Cod RO"]
["2. Cod CAEN"]
["3. Tipul beneficiarului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solicitanţi înfiinţaţi în baza OUG 44/2008",null,null,null,null,null,null,null,null,null,null,null,"Bărbaţi",null,null,null,null,null,null,null,null,null,null,null,"< 40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">= 40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Femei",null,null,null,null,null,null,null,null,null,null,null,"< 40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">= 40"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Persoană juridică"]
["4. Tipul de zonă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zonă normală"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zonă montană"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zonă constrângeri specifice"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zonă constrângeri semnificative"]
["5. Tipul producţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecologică"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convenţională"]
["6. Numărul de exploataţii sprijinite"]
["7. Dimensiunea economică a exploataţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8.000 - 11.999 SO (mică)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12.000 – 250.000 SO (medie)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,">250.000 SO (mare)"]
["8. Suprafaţa exploataţiilor agricole sprijinite (Ha)"]
["9. Suprafaţa vizată de investiţii pentru sisteme de irigaţii (Ha)"]
["10. Tip ramură agricolă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Albine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Culturi de câmp"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Horticultură"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Viticultură"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Creștere bovine pentru carne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Creștere bovine pentru lapte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Creștere ovine și caprine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Porcine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Păsări de curte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mixte - culturi mixte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mixte - culturi si animale cu exceptia albinelor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Albine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Altele"]
["11. Categoria investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Utilaje şi echipamente"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construcţii agricole (inclusiv echipamentele asociate)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alte investiţii agricole"]
["12. Tipul investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a. Investiții în înființarea, extinderea şi/sau modernizarea fermelor zootehnice, inclusiv tehnologii eficiente de reducere a poluării și respectarea standardelor Uniunii şi cele pentru depozitarea/ gestionarea adecvată a gunoiului de grajd;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b. Investiții în înființarea, extinderea şi/sau modernizarea fermelor vegetale, inclusiv capacități de stocare, condiționare, sortare, ambalare a producției vegetale pentru creșterea valorii adăugate a produselor;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Investiții în scopul îndeplinirii standardelor comunitare în cazul tinerilor fermieri în conformitate cu art 17 (5) al Reg. 1305/2013;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Înființare şi/sau modernizarea căilor de acces în cadrul fermei, inclusiv utilităţi şi racordări;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Investiții în procesarea produselor agricole la nivel de fermă, precum și investiții în vederea comercializării;"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Investiții în înființarea/înlocuirea plantațiilor pentru strugurii de masă și alte culturi perene"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Investitii privind înființarea, extinderea şi/sau modernizarea fermelor, altele decat cele mentionate la punctele a-f"]
["13. Număr capete de animale \n\nBeneficiarii ale caror tipuri de investitii NU vizeaza cresterea animalelor, vor completa fiecare subcategorie cu valoarea “0”; \nbeneficiarii ale caror tipuri de investitii vizeaza cresterea animalelor, vor completa valorile pe care le detin, in dreptul subcategoriilor corespunzatoare (ex: bovine, ovine, caprine, etc), iar restul subcategoriilor vor fi completate cu “0”. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tauri, vaci şi alte bovine de mai mult de 2 ani şi cabaline de mai mult de 6 luni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bovine între 6 luni şi 2 ani"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bovine de mai puţin de 6 luni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ovine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Caprine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scroafe de reproducţie > 50 kg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alte porcine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Găini outoare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alte păsări de curte"]
["11. Categoria investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M01 - Transfer de cunoştinţe şi acţiuni de informare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M02 - Servicii de consiliere"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M16 - Cooperare"]
[]
["*Pentru indicatorii de tip numeric care nu fac obiectul investiției se va completa valoarea zero.\nIndic. nr.1 - reprezintă codul de inregistrare al beneficiarului în Registrul Fermierului la APIA\nIndic. nr.2 - reprezintă codul CAEN pentru investiţia vizată prin proiect\nIndic. nr. 3, 4, 5, 7, 10, 12 - se va bifa doar o singura categorie/ categoria majoritară\nIndic. nr. 6 - se completează numărul exploataţiilor sprijinite prin proiect; in cazul investitiilor colective realizate de formele asociative ale fermierilor (cooperative/grupuri de producatori) se va mentiona nr. de exploatatii care fac parte din formele asociative implicate/sprijinite in proiect.\nIndic. nr. 8 - se completează suprafaţa (Ha) exploataţiilor agricole sprijinite prin proiect\nIndic. nr.9 - se completează suprafaţa (Ha) vizată de investiţii pentru sisteme de irigaţii\nIndic. nr. 11 - se va bifa categoria majoritară.\nÎn categoria \"Utilaje şi echipamente\" se vor încadra investiţii precum: investiţii privind achiziţia de tractoare, combine, maşini, utilaje, echipamente agricole etc, canalizare/ instalaţii de tratare a apelor uzate, instalaţii de irigat, instalatii pentru procesarea complexa a furajelor pentru animale.\nÎn categoria \"Construcţii agricole\" se vor încadra investiţii precum: construirea şi/ sau modernizarea clădirilor utilizate pentru producţia agricolă la nivel de fermă, fose septice si platforme gunoi de grajd, alte construcţii în fermă cum ar fi: sere, depozite, mici adaposturi pentru prepararea nutreturilor combinate, instalatii necesare depozitarii in conditii optime.\nÎn categoria \"Alte investiţii agricole\" se vor încadra tipurile de investiţii care nu se încadrează în primele două categorii.\nIndic. nr. 13 - Beneficiarii ale caror tipuri de investitii NU vizeaza cresterea animalelor, vor completa fiecare subcategorie cu valoarea “0”; beneficiarii ale caror tipuri de investitii vizeaza cresterea animalelor, vor completa valorile pe care le detin, in dreptul subcategoriilor corespunzatoare (ex: bovine, ovine, caprine, etc), iar restul subcategoriilor vor fi completate cu “0”.\nIndic. nr. 14 - se va completa din momentul demararii M01, M02, respectiv M16"]
[]
[]
[]
[]
[]
[]
["Factori de risc"]
["I1. Valoarea sprijinului public nerambursabil (EURO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• proiecte cu valoarea sprijinului nerambursabil < 100 000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["• proiecte cu valoarea sprijinului nerambursabil între 100.000 – 500.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["• proiecte cu valoarea sprijinului nerambursabil între 500.001 – 1.000.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• proiecte cu valoarea sprijinului nerambursabil între 1.000.001 – 2.000.000 euro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[]
["I2. Complexitatea investiţiei"]
["Beneficiari Privaţi/Publici",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Investiţie nouă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Modernizări cu C şi/sau M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Modernizări prin achiziţie simplă(utilaje)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[]
["I3. Intensitatea sprijinului (procent contribuţie publică)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["70% -90%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["50%-69%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["<50%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I4. Riscul proiectului d.p.d.v. al % raportului între cheltuielile suportate de solicitant şi Valoarea ajutorului nerambursabil.\nCheltuielile suportate de solicitant = Total valoare proiect (fără TVA) – Valoarea\najutorului nerambursabil solicitat.\n\n        Total valoare proiect(fără TVA)-Valoarea ajutorului nerambursabil solicitat\n% = --------------------------------------------------------------------------------------- x 100\n                                Valoarea ajutorului nerambursabil solicitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• > 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Între 176 şi 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Între 151 şi 175%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["• Între 121 şi 150%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["• < 121%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I5. Capacitatea societăţii de a manageria proiectul, experienţă în derularea afacerilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Firmă nouă sau fără activitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Firmă cu experienţă dar care nu a participat la alt proiect comunitar sau nu a obţinut asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Firmă cu experienţă care a finalizat un proiect comunitar sau a obţinut din asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BJ1*0.3+BJ2*0.25+BJ3*0.2+BJ4*0.15+BJ5*0.1","v":3.1}]
[]
[null,null,"Codul unic de înregistrare APIA"]
[null,null,"În cazul în care nu aveți un cod unic de înregistrare APIA, completați acest formular."]
["FORMULAR"]
["de înscriere în Registrul unic de identificare pentru solicitanţii de finanţare prin măsurile"]
["Programului naţional de dezvoltare rurală 2014 - 2020"]
[]
["Denumire solicitant:"]
[]
["Categorie Solicitant:"]
[]
["Sediul / Adresa"]
[]
["Ţara",null,null,null,null,"România",null,null,null,null,null,null,null,null,"Judeţul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oraşul"]
[]
["comuna",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"satul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"strada"]
[]
["nr.",null,null,null,null,null,null,null,"bl.",null,null,null,null,null,"et.",null,null,null,null,"ap.",null,null,null,null,null,"sectorul",null,null,null,null,null,null,null,null,null,null,null,null,"codul poştal"]
[]
["Număr de telefon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
["Număr de înregistrare în registrul comerțului/Registrul asociațiilor și fundațiilor"]
[]
["CUI / CIF"]
[]
["Cod CAEN pentru activitatea principală"]
[]
["Cod CAEN pentru activitatea secundară pentru care se solicită înregistrarea în Registrul unic de identificare"]
[]
["Cod IBAN"]
[]
["deschis la Banca"]
[]
["Sucursala / Agenție"]
[]
["Prin reprezentant legal, doamna/domnul"]
[]
["cu CNP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"solicit înscrierea în Registrul unic de îdentificare - Agenţia de Plăţi şi Intervenţie pentru Agricultură."]
[]
["Am luat la cunoştinţă că orice modificare a informaţiilor de mai sus trebuie furnizată către APIA în termen de maximum 10 zile\nlucrătoare de la producerea acestora.\nDeclar pe propria răspundere că cele de mai sus sunt conforme cu realitatea.\nSunt de acord ca datele din cerere să fie introduse în baza de date a Sistemului Integrat de Administrare şi Control, procesate şi\nverificate în vederea înscrierii în Registrul unic de identificare şi transmise autorităţilor responsabile în vederea elaborării de studii\nstatistice şi de evaluări economice, în condiţiile Legii nr. 677-2001 pentru protecţia persoanelor cu privire la prelucrarea datelor cu\ncaracter personal şi libera circulaţie a acestor date, cu modificarile şi completările ulterioare."]
[]
["Reprezentant legal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data:"]
[]
["Numele şi prenumele"]
[]
["Semnătura "]

{"sheet":"Anexa 1 HG_28","index":1,"n_rows":128,"n_cols":52,"rows_kept":128,"cut":false,"hidden":false,"merged":[[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,3],[23,6,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,6,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,6,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,6,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,6,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,6,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[41,0,41,41],[41,42,41,60],[128,0,128,42],[43,7,43,41],[44,7,44,41],[44,42,45,60],[45,7,45,41],[46,7,46,41],[46,42,46,50],[46,51,46,60],[47,7,47,60],[48,0,48,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,0,66,3],[66,6,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,6,67,41],[67,42,67,50],[67,51,67,60],[68,0,68,3],[68,6,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,6,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,3],[70,6,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,6,71,41],[71,42,71,50],[71,51,71,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,41],[84,42,84,60],[86,7,86,41],[87,7,87,41],[87,42,88,60],[88,7,88,41],[89,7,89,41],[89,42,89,50],[89,51,89,60],[90,7,90,60],[91,0,91,60],[92,0,92,60],[93,0,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,3],[100,4,100,41],[100,42,100,50],[100,51,100,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,3],[103,4,103,41],[103,42,103,50],[103,51,103,60],[104,0,104,3],[104,4,104,41],[104,42,104,50],[104,51,104,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,3],[109,6,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,3],[110,6,110,41],[110,42,110,50],[110,51,110,60],[111,0,111,3],[111,6,111,41],[111,42,111,50],[111,51,111,60],[112,0,112,3],[112,6,112,41],[112,42,112,50],[112,51,112,60],[113,0,113,3],[113,6,113,41],[113,42,113,50],[113,51,113,60],[114,0,114,3],[114,6,114,41],[114,42,114,50],[114,51,114,60],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[116,0,116,3],[116,4,116,41],[116,42,116,50],[116,51,116,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[118,0,118,3],[118,4,118,41],[118,42,118,50],[118,51,118,60],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[120,0,120,3],[120,4,120,41],[120,42,120,50],[120,51,120,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[121,51,121,60],[122,0,122,3],[122,4,122,41],[122,42,122,50],[122,51,122,60],[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,41],[127,42,127,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[125,42,125,50],[125,51,125,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY21)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI21)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ23+AQ30+AQ31+AQ32","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ23+AZ30+AZ31+AZ32","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ24:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ24:BI29)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ35:AY36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ35:BI36)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AY39)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BI39)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ37+AQ34+AQ22+AQ11+AQ10","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ37+AZ34+AZ33+AZ22+AZ11+AZ10","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ40+AZ40+AQ41+AZ41","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ55:AY64)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ55:BI64)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ66+AQ73+AQ74+AQ75","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ66+AZ73+AZ74+AZ75","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ67:AY72)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ67:BI72)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ78:AY79)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ78:BI79)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ81:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ81:BI82)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AQ77+AQ65+AQ54+AQ53","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ80+AZ77+AZ76+AZ65+AZ54+AZ53","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ83+AZ83+AQ84+AZ84","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.4"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ98:BI107)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AQ116+AQ117+AQ118","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ109+AZ116+AZ117+AZ118","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ110:AY115)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ110:BI115)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ121:AY122)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ121:BI122)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ124:AY125)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ124:BI125)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ123+AQ120+AQ108+AQ97+AQ96","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ123+AZ120+AZ119+AZ108+AZ97+AZ96","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ126+AZ126+AQ127+AZ127","v":0}]

{"sheet":"Anexa 2 HG_28","index":2,"n_rows":113,"n_cols":52,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[9,0,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,50],[28,51,28,60],[49,42,49,50],[49,51,49,60],[48,0,48,3],[48,4,48,41],[48,42,48,60],[49,0,49,41],[41,7,41,41],[45,0,45,60],[29,0,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,41],[30,42,30,60],[34,0,34,43],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[50,0,50,41],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[63,0,63,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,42,66,50],[66,51,66,60],[67,42,67,50],[67,51,67,60],[66,0,66,3],[66,4,66,41],[67,0,67,3],[67,4,67,41],[68,0,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,41],[70,42,70,60],[74,0,74,43],[88,0,88,3],[88,4,88,41],[86,0,86,60],[87,0,87,60],[88,42,88,60],[80,7,80,41],[81,7,81,41],[81,42,82,60],[82,7,82,41],[83,7,83,41],[83,42,83,50],[83,51,83,60],[84,7,84,60],[85,0,85,60],[89,42,89,50],[89,51,89,60],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[89,0,89,41],[90,0,90,41],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,60],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,41],[110,42,110,60],[114,0,114,43],[40,7,40,41],[41,42,42,60],[42,7,42,41],[43,7,43,41],[43,42,43,50],[43,51,43,60],[44,7,44,60],[46,0,46,60],[47,0,47,60],[104,42,104,50],[104,51,104,60],[105,42,105,50],[105,51,105,60],[104,0,104,3],[104,4,104,41],[105,0,105,3],[105,4,105,41],[106,0,106,3]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI19)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ25:AY27)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ25:BI27)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28+AQ23+AQ20","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ28+AZ23+AZ20","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ29+AZ29+AQ30+AZ30","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ52:AY59)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ52:BI59)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ62)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ62)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY67)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI67)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ68+AQ63+AQ60","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ68+AZ63+AZ60","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AZ69+AQ70+AZ70","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.4"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ92:AY99)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ92:BI99)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ102)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ105:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ105:BI107)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ108+AQ103+AQ100","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ108+AZ103+AZ100","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AZ109+AQ110+AZ110","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_28","index":3,"n_rows":133,"n_cols":52,"rows_kept":133,"cut":false,"hidden":false,"merged":[[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[122,0,122,3],[122,4,122,41],[122,42,122,50],[122,51,122,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[125,42,125,50],[125,51,125,60],[121,51,121,60],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[118,0,118,60],[120,0,120,3],[120,4,120,41],[120,42,120,50],[120,51,120,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[114,0,114,41],[114,42,114,60],[116,0,116,60],[112,0,112,3],[112,4,112,41],[112,42,112,50],[112,51,112,60],[113,0,113,3],[113,4,113,41],[113,42,113,50],[113,51,113,60],[111,0,111,3],[111,4,111,41],[111,42,111,50],[111,51,111,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[110,0,110,3],[110,4,110,41],[110,42,110,50],[110,51,110,60],[109,0,109,3],[109,4,109,41],[109,42,109,50],[109,51,109,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[104,0,104,3],[104,4,104,41],[104,42,104,50],[104,51,104,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[103,0,103,3],[103,4,103,41],[103,42,103,50],[103,51,103,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[100,0,100,60],[86,0,86,3],[86,4,86,41],[86,42,86,60],[89,0,89,44],[99,0,99,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[93,7,93,41],[93,42,94,60],[94,7,94,41],[95,7,95,41],[95,42,95,50],[95,51,95,60],[96,7,96,60],[97,0,97,60],[98,0,98,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,3],[84,4,84,41],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[47,7,47,41],[47,42,48,60],[48,7,48,41],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[53,0,53,60],[54,0,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,41],[22,42,22,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,60],[43,0,43,44],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[68,0,68,41],[68,42,68,60],[72,0,72,60],[84,42,84,50],[84,51,84,60],[49,7,49,41],[49,42,49,50],[49,51,49,60],[50,7,50,60],[51,0,51,60],[52,0,52,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,3],[127,4,127,41],[127,42,127,50],[127,51,127,60],[128,0,128,3],[128,4,128,41],[128,42,128,50],[128,51,128,60],[132,0,132,3],[132,4,132,41],[132,42,132,60],[135,0,135,44],[129,0,129,3],[129,4,129,41],[129,42,129,50],[129,51,129,60],[130,0,130,3],[130,4,130,41],[130,42,130,50],[130,51,130,60],[131,0,131,3],[131,4,131,41],[131,42,131,50],[131,51,131,60]]}
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY20)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI20)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ21+AZ21+AQ22+AZ22","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ29:AY30)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ29:BI30)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ33:AY36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ32:BI38)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28+AQ31","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ28+AZ31+AZ38","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ39+AZ39+AQ40+AZ40","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG 28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ57:AY66)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ57:BI66)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ67+AZ67+AQ68+AZ68","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ75:AY76)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ75:BI76)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ79:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ78:BI84)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ74+AQ77","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ74+AZ77+AZ84","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ85+AZ85+AQ86+AZ86","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.4"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ103:AY112)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ103:BI112)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ113+AZ113+AQ114+AZ114","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ121:AY122)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ121:BI122)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ125:AY128)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ124:BI130)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ120+AQ123","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ120+AZ123+AZ130","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ131+AZ131+AQ132+AZ132","v":0}]

{"sheet":"Anexa 1 HG_907","index":4,"n_rows":98,"n_cols":52,"rows_kept":98,"cut":false,"hidden":false,"merged":[[96,0,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,41],[97,42,97,60],[99,0,99,42],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,41],[95,42,95,50],[95,51,95,60],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[90,0,90,3],[90,4,90,41],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[88,0,88,3],[88,4,88,41],[88,42,88,50],[88,51,88,60],[89,0,89,3],[89,4,89,41],[89,42,89,50],[89,51,89,60],[86,0,86,3],[86,4,86,41],[86,42,86,50],[86,51,86,60],[87,0,87,3],[87,4,87,41],[87,42,87,50],[87,51,87,60],[84,0,84,3],[84,4,84,41],[84,42,84,50],[84,51,84,60],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[57,0,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[53,7,53,41],[53,42,53,50],[53,51,53,60],[54,7,54,60],[55,0,55,60],[56,0,56,60],[47,0,47,41],[47,42,47,60],[49,0,49,42],[50,7,50,41],[51,7,51,41],[51,42,52,60],[52,7,52,41],[45,0,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,41],[46,42,46,50],[46,51,46,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,3],[42,4,42,41],[42,42,42,50],[42,51,42,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY13)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI13)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ15:AY23)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ15:BI23)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ27:AY32)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ27:BI32)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ34:AY37)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ34:BI37)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ39:AY40)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ39:BI40)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ42+AQ45","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ42+AZ45","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AY44)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BI44)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ10+AQ14+AQ24+AQ25+AQ26+AQ33+AQ38+AQ41","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ10+AZ14+AZ24+AZ25+AZ26+AZ33+AZ38+AZ41","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ46:BI47)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ61:AY63)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ61:BI63)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY73)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI73)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ77:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ77:BI82)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ84:AY87)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ84:BI87)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ89:AY90)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ89:BI90)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ92+AQ95","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ92+AZ95","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ93:AY94)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ93:BI94)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60+AQ64+AQ74+AQ75+AQ76+AQ83+AQ88+AQ91","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ60+AZ64+AZ74+AZ75+AZ76+AZ83+AZ88+AZ91","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ96:BI97)","v":0}]

{"sheet":"Anexa 2 HG_907","index":5,"n_rows":63,"n_cols":52,"rows_kept":63,"cut":false,"hidden":false,"merged":[[59,0,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,41],[60,42,60,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,41],[58,42,58,50],[58,51,58,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[52,0,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[49,0,49,60],[50,0,50,3],[50,4,50,41],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[47,0,47,3],[47,4,47,41],[47,42,47,50],[47,51,47,60],[48,0,48,3],[48,4,48,41],[48,42,48,50],[48,51,48,60],[45,0,45,3],[45,4,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,3],[46,4,46,41],[46,42,46,50],[46,51,46,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,41],[42,42,42,50],[42,51,42,60],[36,7,36,60],[37,0,37,60],[38,0,38,60],[39,0,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,60],[33,7,33,41],[33,42,34,60],[34,7,34,41],[35,7,35,41],[35,42,35,50],[35,51,35,60],[27,0,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,60],[32,7,32,41],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,41],[26,42,26,50],[26,51,26,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[17,0,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY16)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI16)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ19)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22:AY25)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22:BI25)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ26+AQ20+AQ17","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ26+AZ20+AZ17","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AZ27+AQ28+AZ28","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ44:AY48)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ44:BI48)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ51)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ51)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AY57)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ54:BI57)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ58+AQ52+AQ49","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ58+AZ52+AZ49","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ59+AZ59+AQ60+AZ60","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_907","index":6,"n_rows":82,"n_cols":52,"rows_kept":82,"cut":false,"hidden":false,"merged":[[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[67,0,67,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,41],[63,42,63,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[82,0,82,44],[43,7,43,41],[43,42,44,60],[44,7,44,41],[45,7,45,41],[45,42,45,50],[45,51,45,60],[46,7,46,60],[47,0,47,60],[48,0,48,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[25,0,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,41],[21,42,21,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[7,0,7,60],[8,0,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60]]}
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI19)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ20+AZ20+AQ21+AZ21","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ28:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ28:BI29)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ32:AY35)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ31:BI35)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AQ30+AQ36","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ27+AZ30+AZ36+AZ37","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ38+AZ38+AQ39+AZ39","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprilie 2017"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ53:AY61)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ53:BI61)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ62+AZ62+AQ63+AZ63","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AY71)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BI71)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ74:AY77)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ73:BI77)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AQ72+AQ78","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ69+AZ72+AZ78+AZ79","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AZ80+AQ81+AZ81","v":0}]